[JAKS] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -61.5%
YoY- -70.98%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,307 14,217 37,787 27,456 17,472 14,160 89,794 -54.81%
PBT 11,764 7,724 7,246 25,754 23,551 9,040 37,136 -53.56%
Tax -382 -274 -292 -154 -129 -54 -897 -43.42%
NP 11,382 7,450 6,954 25,600 23,422 8,986 36,239 -53.82%
-
NP to SH 20,864 12,442 15,527 40,335 33,188 14,077 53,498 -46.65%
-
Tax Rate 3.25% 3.55% 4.03% 0.60% 0.55% 0.60% 2.42% -
Total Cost 15,925 6,767 30,833 1,856 -5,950 5,174 53,555 -55.48%
-
Net Worth 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1.36%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1.36%
NOSH 2,550,550 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 2,090,317 14.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 41.68% 52.40% 18.40% 93.24% 134.05% 63.46% 40.36% -
ROE 1.46% 0.83% 1.04% 2.73% 2.38% 0.99% 3.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.13 0.60 1.70 1.26 0.83 0.68 4.37 -59.44%
EPS 0.86 0.53 0.70 1.85 1.57 0.67 2.60 -52.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.63 0.67 0.68 0.66 0.68 0.68 -9.03%
Adjusted Per Share Value based on latest NOSH - 2,369,850
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.07 0.56 1.48 1.08 0.69 0.56 3.52 -54.82%
EPS 0.82 0.49 0.61 1.58 1.30 0.55 2.10 -46.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5854 0.5846 0.5803 0.5468 0.5573 0.548 1.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.15 0.185 0.21 0.18 0.19 0.235 -
P/RPS 14.61 25.00 10.89 16.65 21.77 28.05 5.38 94.76%
P/EPS 19.12 28.57 26.51 11.33 11.46 28.21 9.03 64.96%
EY 5.23 3.50 3.77 8.82 8.73 3.54 11.08 -39.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.28 0.31 0.27 0.28 0.35 -13.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 24/02/23 -
Price 0.145 0.13 0.19 0.195 0.195 0.195 0.24 -
P/RPS 12.84 21.67 11.19 15.46 23.58 28.79 5.49 76.28%
P/EPS 16.80 24.76 27.23 10.52 12.42 28.96 9.22 49.23%
EY 5.95 4.04 3.67 9.50 8.05 3.45 10.85 -33.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.28 0.29 0.30 0.29 0.35 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment