[JAKS] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 135.76%
YoY- -8.82%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 14,217 37,787 27,456 17,472 14,160 89,794 43,944 -52.84%
PBT 7,724 7,246 25,754 23,551 9,040 37,136 42,740 -68.00%
Tax -274 -292 -154 -129 -54 -897 -504 -33.36%
NP 7,450 6,954 25,600 23,422 8,986 36,239 42,236 -68.51%
-
NP to SH 12,442 15,527 40,335 33,188 14,077 53,498 56,743 -63.60%
-
Tax Rate 3.55% 4.03% 0.60% 0.55% 0.60% 2.42% 1.18% -
Total Cost 6,767 30,833 1,856 -5,950 5,174 53,555 1,708 150.17%
-
Net Worth 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1,390,004 4.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1,390,004 4.87%
NOSH 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 2,090,317 2,087,317 8.82%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 52.40% 18.40% 93.24% 134.05% 63.46% 40.36% 96.11% -
ROE 0.83% 1.04% 2.73% 2.38% 0.99% 3.83% 4.08% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.60 1.70 1.26 0.83 0.68 4.37 2.15 -57.26%
EPS 0.53 0.70 1.85 1.57 0.67 2.60 2.78 -66.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.67 0.68 0.66 0.68 0.68 0.68 -4.95%
Adjusted Per Share Value based on latest NOSH - 2,219,334
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.56 1.48 1.08 0.69 0.56 3.52 1.72 -52.64%
EPS 0.49 0.61 1.58 1.30 0.55 2.10 2.22 -63.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5854 0.5846 0.5803 0.5468 0.5573 0.548 0.545 4.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.15 0.185 0.21 0.18 0.19 0.235 0.25 -
P/RPS 25.00 10.89 16.65 21.77 28.05 5.38 11.63 66.48%
P/EPS 28.57 26.51 11.33 11.46 28.21 9.03 9.01 115.68%
EY 3.50 3.77 8.82 8.73 3.54 11.08 11.10 -53.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.31 0.27 0.28 0.35 0.37 -25.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 24/02/23 25/11/22 -
Price 0.13 0.19 0.195 0.195 0.195 0.24 0.275 -
P/RPS 21.67 11.19 15.46 23.58 28.79 5.49 12.79 42.07%
P/EPS 24.76 27.23 10.52 12.42 28.96 9.22 9.91 84.02%
EY 4.04 3.67 9.50 8.05 3.45 10.85 10.09 -45.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.29 0.30 0.29 0.35 0.40 -34.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment