[JAKS] QoQ Cumulative Quarter Result on 31-Jul-2002 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -49.41%
YoY- 31.44%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 115,585 71,580 39,633 148,338 106,319 69,744 43,524 92.11%
PBT 15,730 18,683 -16,802 -116,845 -78,187 -40,342 -17,489 -
Tax 0 0 0 -45 -45 -244 0 -
NP 15,730 18,683 -16,802 -116,890 -78,232 -40,586 -17,489 -
-
NP to SH 15,730 18,683 -16,802 -116,890 -78,232 -40,586 -17,489 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 99,855 52,897 56,435 265,228 184,551 110,330 61,013 39.00%
-
Net Worth -554,976 -552,183 -587,525 -571,208 -551,456 -420,089 -396,889 25.12%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth -554,976 -552,183 -587,525 -571,208 -551,456 -420,089 -396,889 25.12%
NOSH 68,095 68,086 68,079 68,082 68,081 68,085 68,077 0.01%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 13.61% 26.10% -42.39% -78.80% -73.58% -58.19% -40.18% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 169.74 105.13 58.22 217.88 156.17 102.44 63.93 92.08%
EPS 23.10 27.44 -24.68 -171.69 -114.91 -59.61 -25.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.15 -8.11 -8.63 -8.39 -8.10 -6.17 -5.83 25.10%
Adjusted Per Share Value based on latest NOSH - 68,083
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 4.53 2.81 1.55 5.82 4.17 2.73 1.71 91.79%
EPS 0.62 0.73 -0.66 -4.58 -3.07 -1.59 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2176 -0.2165 -0.2304 -0.224 -0.2162 -0.1647 -0.1556 25.13%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 31/03/03 30/12/02 26/09/02 28/06/02 29/03/02 13/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment