[JAKS] QoQ TTM Result on 31-Jul-2002 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -22.27%
YoY- 31.3%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 157,604 150,174 144,447 148,338 149,415 158,177 168,109 -4.22%
PBT -22,928 -57,820 -116,158 -116,845 -98,588 -174,825 -176,710 -74.46%
Tax 38,658 76,503 99,356 -45 20,356 134,239 159,221 -61.18%
NP 15,730 18,683 -16,802 -116,890 -78,232 -40,586 -17,489 -
-
NP to SH -22,928 -57,621 -116,203 -117,134 -95,797 -171,878 -173,425 -74.14%
-
Tax Rate - - - - - - - -
Total Cost 141,874 131,491 161,249 265,228 227,647 198,763 185,598 -16.43%
-
Net Worth -554,537 -552,155 -587,525 -571,223 -551,415 -420,007 -396,889 25.05%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth -554,537 -552,155 -587,525 -571,223 -551,415 -420,007 -396,889 25.05%
NOSH 68,041 68,083 68,079 68,083 68,075 68,072 68,077 -0.03%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 9.98% 12.44% -11.63% -78.80% -52.36% -25.66% -10.40% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 231.63 220.57 212.17 217.88 219.48 232.37 246.94 -4.18%
EPS -33.70 -84.63 -170.69 -172.04 -140.72 -252.49 -254.75 -74.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.15 -8.11 -8.63 -8.39 -8.10 -6.17 -5.83 25.10%
Adjusted Per Share Value based on latest NOSH - 68,083
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 6.18 5.89 5.66 5.82 5.86 6.20 6.59 -4.20%
EPS -0.90 -2.26 -4.56 -4.59 -3.76 -6.74 -6.80 -74.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2174 -0.2165 -0.2304 -0.224 -0.2162 -0.1647 -0.1556 25.05%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 31/03/03 30/12/02 26/09/02 28/06/02 29/03/02 13/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment