[JAKS] YoY Quarter Result on 31-Jul-2002 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -2.03%
YoY- -123.19%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 42,063 73,907 103,844 42,019 43,096 56,258 50,884 0.20%
PBT -9,107 5,791 19,641 -38,658 -20,401 -17,080 -19,080 0.79%
Tax -3,088 -841 -6,709 0 20,401 17,080 19,080 -
NP -12,195 4,950 12,932 -38,658 0 0 0 -100.00%
-
NP to SH -12,195 4,950 12,932 -38,658 -17,321 -16,686 -16,888 0.34%
-
Tax Rate - 14.52% 34.16% - - - - -
Total Cost 54,258 68,957 90,912 80,677 43,096 56,258 50,884 -0.06%
-
Net Worth 238,338 148,499 115,355 -571,223 -379,228 -208,449 -161,579 -
Dividend
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 238,338 148,499 115,355 -571,223 -379,228 -208,449 -161,579 -
NOSH 397,231 260,526 303,568 68,083 68,084 68,078 68,090 -1.86%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -28.99% 6.70% 12.45% -92.00% 0.00% 0.00% 0.00% -
ROE -5.12% 3.33% 11.21% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 10.59 28.37 34.21 61.72 63.30 82.64 74.73 2.10%
EPS -3.07 1.90 4.26 -56.78 -25.44 -24.51 -24.67 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.57 0.38 -8.39 -5.57 -3.0619 -2.373 -
Adjusted Per Share Value based on latest NOSH - 68,083
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 1.65 2.90 4.07 1.65 1.69 2.21 2.00 0.20%
EPS -0.48 0.19 0.51 -1.52 -0.68 -0.65 -0.66 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.0582 0.0452 -0.224 -0.1487 -0.0817 -0.0634 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/10/05 29/10/04 - - - - - -
Price 0.84 1.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.93 4.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -27.36 72.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.65 1.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/12/05 17/12/04 28/06/04 26/09/02 28/09/01 30/09/00 30/09/99 -
Price 0.45 1.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.25 6.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -14.66 94.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -6.82 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 3.16 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment