[JAKS] QoQ Cumulative Quarter Result on 31-Jul-2007 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 11.08%
YoY- 277.09%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 117,542 52,258 281,902 230,812 166,990 96,266 293,045 -45.64%
PBT 727 538 16,825 13,318 11,614 6,289 -4,942 -
Tax -196 -150 -4,546 -1,908 -1,383 -1,219 -2,409 -81.25%
NP 531 388 12,279 11,410 10,231 5,070 -7,351 -
-
NP to SH 689 487 12,421 11,463 10,320 5,164 -5,982 -
-
Tax Rate 26.96% 27.88% 27.02% 14.33% 11.91% 19.38% - -
Total Cost 117,011 51,870 269,623 219,402 156,759 91,196 300,396 -46.69%
-
Net Worth 425,558 426,124 410,052 445,783 446,270 440,926 398,800 4.42%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 425,558 426,124 410,052 445,783 446,270 440,926 398,800 4.42%
NOSH 405,294 405,833 398,108 398,020 398,455 397,230 398,800 1.08%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 0.45% 0.74% 4.36% 4.94% 6.13% 5.27% -2.51% -
ROE 0.16% 0.11% 3.03% 2.57% 2.31% 1.17% -1.50% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 29.00 12.88 70.81 57.99 41.91 24.23 73.48 -46.22%
EPS 0.17 0.12 3.12 2.88 2.59 1.30 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.03 1.12 1.12 1.11 1.00 3.30%
Adjusted Per Share Value based on latest NOSH - 394,137
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 4.75 2.11 11.38 9.32 6.74 3.89 11.83 -45.60%
EPS 0.03 0.02 0.50 0.46 0.42 0.21 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.1721 0.1656 0.18 0.1802 0.1781 0.161 4.42%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.77 1.24 1.30 1.00 0.81 0.49 0.47 -
P/RPS 2.66 9.63 1.84 1.72 1.93 2.02 0.64 158.72%
P/EPS 452.94 1,033.33 41.67 34.72 31.27 37.69 -31.33 -
EY 0.22 0.10 2.40 2.88 3.20 2.65 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 1.26 0.89 0.72 0.44 0.47 34.15%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 21/12/06 -
Price 0.58 0.73 1.33 0.82 0.80 0.53 0.44 -
P/RPS 2.00 5.67 1.88 1.41 1.91 2.19 0.60 123.30%
P/EPS 341.18 608.33 42.63 28.47 30.89 40.77 -29.33 -
EY 0.29 0.16 2.35 3.51 3.24 2.45 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 1.29 0.73 0.71 0.48 0.44 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment