[JAKS] YoY TTM Result on 31-Jul-2007 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 6.67%
YoY- 164.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 233,831 248,814 240,229 312,337 253,583 267,490 90,694 17.09%
PBT 1,329 2,338 6,516 14,479 -15,210 34,102 10,007 -28.56%
Tax -2,977 -5,044 -3,551 -2,902 -4,503 -8,027 11,963 -
NP -1,648 -2,706 2,965 11,577 -19,713 26,075 21,970 -
-
NP to SH -2,051 -2,947 3,194 11,954 -18,668 26,075 21,970 -
-
Tax Rate 224.00% 215.74% 54.50% 20.04% - 23.54% -119.55% -
Total Cost 235,479 251,520 237,264 300,760 273,296 241,415 68,724 22.77%
-
Net Worth 445,599 449,399 439,013 441,434 438,449 249,745 121,813 24.11%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 445,599 449,399 439,013 441,434 438,449 249,745 121,813 24.11%
NOSH 428,461 427,999 418,108 394,137 394,999 396,421 217,524 11.95%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin -0.70% -1.09% 1.23% 3.71% -7.77% 9.75% 24.22% -
ROE -0.46% -0.66% 0.73% 2.71% -4.26% 10.44% 18.04% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 54.57 58.13 57.46 79.25 64.20 67.48 41.69 4.58%
EPS -0.48 -0.69 0.76 3.03 -4.73 6.58 10.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.12 1.11 0.63 0.56 10.86%
Adjusted Per Share Value based on latest NOSH - 394,137
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 9.44 10.05 9.70 12.61 10.24 10.80 3.66 17.09%
EPS -0.08 -0.12 0.13 0.48 -0.75 1.05 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.1815 0.1773 0.1783 0.1771 0.1009 0.0492 24.10%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.75 0.91 0.58 1.00 0.50 1.19 1.28 -
P/RPS 1.37 1.57 1.01 1.26 0.78 1.76 3.07 -12.57%
P/EPS -156.68 -132.16 75.92 32.97 -10.58 18.09 12.67 -
EY -0.64 -0.76 1.32 3.03 -9.45 5.53 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.55 0.89 0.45 1.89 2.29 -17.53%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 21/09/05 - -
Price 0.75 0.79 0.50 0.82 0.46 1.05 0.00 -
P/RPS 1.37 1.36 0.87 1.03 0.72 1.56 0.00 -
P/EPS -156.68 -114.73 65.45 27.04 -9.73 15.96 0.00 -
EY -0.64 -0.87 1.53 3.70 -10.27 6.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.48 0.73 0.41 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment