[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2014 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 57.44%
YoY- 24.48%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 893,936 431,071 1,590,472 1,175,071 748,301 364,811 1,229,045 -19.07%
PBT 87,461 40,163 186,266 130,253 82,176 37,776 142,980 -27.87%
Tax -19,156 -8,971 -34,765 -28,580 -17,668 -7,941 -30,483 -26.57%
NP 68,305 31,192 151,501 101,673 64,508 29,835 112,497 -28.23%
-
NP to SH 66,321 30,267 148,450 99,604 63,263 29,343 110,284 -28.68%
-
Tax Rate 21.90% 22.34% 18.66% 21.94% 21.50% 21.02% 21.32% -
Total Cost 825,631 399,879 1,438,971 1,073,398 683,793 334,976 1,116,548 -18.18%
-
Net Worth 800,233 767,176 712,170 685,551 650,098 636,833 613,649 19.30%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - 46,445 17,691 - - 56,179 -
Div Payout % - - 31.29% 17.76% - - 50.94% -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 800,233 767,176 712,170 685,551 650,098 636,833 613,649 19.30%
NOSH 223,528 221,088 221,171 221,145 221,121 221,122 216,073 2.28%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 7.64% 7.24% 9.53% 8.65% 8.62% 8.18% 9.15% -
ROE 8.29% 3.95% 20.84% 14.53% 9.73% 4.61% 17.97% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 399.92 194.98 719.11 531.36 338.41 164.98 568.81 -20.88%
EPS 29.67 13.69 67.12 45.04 28.61 13.27 51.04 -30.27%
DPS 0.00 0.00 21.00 8.00 0.00 0.00 26.00 -
NAPS 3.58 3.47 3.22 3.10 2.94 2.88 2.84 16.64%
Adjusted Per Share Value based on latest NOSH - 221,186
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 57.44 27.70 102.20 75.51 48.08 23.44 78.97 -19.07%
EPS 4.26 1.94 9.54 6.40 4.07 1.89 7.09 -28.72%
DPS 0.00 0.00 2.98 1.14 0.00 0.00 3.61 -
NAPS 0.5142 0.493 0.4576 0.4405 0.4177 0.4092 0.3943 19.30%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 6.63 7.15 5.69 5.80 5.00 5.63 5.29 -
P/RPS 1.66 3.67 0.79 1.09 1.48 3.41 0.93 46.99%
P/EPS 22.35 52.23 8.48 12.88 17.48 42.43 10.36 66.72%
EY 4.48 1.91 11.80 7.77 5.72 2.36 9.65 -39.95%
DY 0.00 0.00 3.69 1.38 0.00 0.00 4.91 -
P/NAPS 1.85 2.06 1.77 1.87 1.70 1.95 1.86 -0.35%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 23/03/15 17/12/14 24/09/14 19/06/14 20/03/14 17/12/13 26/09/13 -
Price 6.62 6.84 6.95 5.81 5.92 5.61 5.46 -
P/RPS 1.66 3.51 0.97 1.09 1.75 3.40 0.96 43.92%
P/EPS 22.31 49.96 10.35 12.90 20.69 42.28 10.70 62.99%
EY 4.48 2.00 9.66 7.75 4.83 2.37 9.35 -38.68%
DY 0.00 0.00 3.02 1.38 0.00 0.00 4.76 -
P/NAPS 1.85 1.97 2.16 1.87 2.01 1.95 1.92 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment