[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2000 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -80.06%
YoY- 129.96%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 168,142 126,727 88,977 47,801 178,310 128,546 82,712 60.54%
PBT 8,016 8,065 6,775 4,999 23,598 17,386 9,013 -7.52%
Tax -2,590 -3,042 -2,717 -1,775 -7,432 -6,375 -3,087 -11.05%
NP 5,426 5,023 4,058 3,224 16,166 11,011 5,926 -5.71%
-
NP to SH 5,426 5,023 4,058 3,224 16,166 11,011 5,926 -5.71%
-
Tax Rate 32.31% 37.72% 40.10% 35.51% 31.49% 36.67% 34.25% -
Total Cost 162,716 121,704 84,919 44,577 162,144 117,535 76,786 65.05%
-
Net Worth 263,598 184,505 183,443 183,700 175,334 171,507 164,178 37.15%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 263,598 184,505 183,443 183,700 175,334 171,507 164,178 37.15%
NOSH 61,732 61,707 61,765 61,644 60,046 59,551 59,919 2.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 3.23% 3.96% 4.56% 6.74% 9.07% 8.57% 7.16% -
ROE 2.06% 2.72% 2.21% 1.76% 9.22% 6.42% 3.61% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 272.37 205.37 144.06 77.54 296.95 215.86 138.04 57.37%
EPS 8.79 8.14 6.57 5.23 26.96 18.49 9.89 -7.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.27 2.99 2.97 2.98 2.92 2.88 2.74 34.45%
Adjusted Per Share Value based on latest NOSH - 61,644
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 10.80 8.14 5.72 3.07 11.46 8.26 5.31 60.59%
EPS 0.35 0.32 0.26 0.21 1.04 0.71 0.38 -5.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1186 0.1179 0.118 0.1127 0.1102 0.1055 37.16%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.52 0.47 0.56 0.67 1.48 1.31 0.61 -
P/RPS 0.19 0.23 0.39 0.86 0.50 0.61 0.44 -42.89%
P/EPS 5.92 5.77 8.52 12.81 5.50 7.08 6.17 -2.72%
EY 16.90 17.32 11.73 7.81 18.19 14.11 16.21 2.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.19 0.22 0.51 0.45 0.22 -33.26%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 21/09/01 08/06/01 21/03/01 22/12/00 28/09/00 26/06/00 28/03/00 -
Price 0.43 0.52 0.47 0.55 0.74 1.02 1.30 -
P/RPS 0.16 0.25 0.33 0.71 0.25 0.47 0.94 -69.31%
P/EPS 4.89 6.39 7.15 10.52 2.75 5.52 13.14 -48.29%
EY 20.44 15.65 13.98 9.51 36.38 18.13 7.61 93.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.17 0.16 0.18 0.25 0.35 0.47 -64.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment