[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2001 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 8.02%
YoY- -66.44%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 138,303 86,808 42,419 168,142 126,727 88,977 47,801 103.44%
PBT 7,754 4,355 2,227 8,016 8,065 6,775 4,999 34.10%
Tax -2,921 -2,335 -1,225 -2,590 -3,042 -2,717 -1,775 39.51%
NP 4,833 2,020 1,002 5,426 5,023 4,058 3,224 31.08%
-
NP to SH 4,833 2,020 1,002 5,426 5,023 4,058 3,224 31.08%
-
Tax Rate 37.67% 53.62% 55.01% 32.31% 37.72% 40.10% 35.51% -
Total Cost 133,470 84,788 41,417 162,716 121,704 84,919 44,577 108.15%
-
Net Worth 268,225 265,626 265,344 263,598 184,505 183,443 183,700 28.79%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 268,225 265,626 265,344 263,598 184,505 183,443 183,700 28.79%
NOSH 61,803 61,773 61,851 61,732 61,707 61,765 61,644 0.17%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 3.49% 2.33% 2.36% 3.23% 3.96% 4.56% 6.74% -
ROE 1.80% 0.76% 0.38% 2.06% 2.72% 2.21% 1.76% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 223.78 140.53 68.58 272.37 205.37 144.06 77.54 103.09%
EPS 7.82 3.27 1.62 8.79 8.14 6.57 5.23 30.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.30 4.29 4.27 2.99 2.97 2.98 28.57%
Adjusted Per Share Value based on latest NOSH - 61,956
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.89 5.58 2.73 10.80 8.14 5.72 3.07 103.55%
EPS 0.31 0.13 0.06 0.35 0.32 0.26 0.21 29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.1707 0.1705 0.1694 0.1186 0.1179 0.118 28.84%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.51 0.51 0.47 0.52 0.47 0.56 0.67 -
P/RPS 0.23 0.36 0.69 0.19 0.23 0.39 0.86 -58.59%
P/EPS 6.52 15.60 29.01 5.92 5.77 8.52 12.81 -36.33%
EY 15.33 6.41 3.45 16.90 17.32 11.73 7.81 56.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.11 0.12 0.16 0.19 0.22 -33.31%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/06/02 25/03/02 20/12/01 21/09/01 08/06/01 21/03/01 22/12/00 -
Price 0.46 0.49 0.52 0.43 0.52 0.47 0.55 -
P/RPS 0.21 0.35 0.76 0.16 0.25 0.33 0.71 -55.70%
P/EPS 5.88 14.98 32.10 4.89 6.39 7.15 10.52 -32.21%
EY 17.00 6.67 3.12 20.44 15.65 13.98 9.51 47.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.12 0.10 0.17 0.16 0.18 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment