[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2023 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 106.34%
YoY- 5.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 515,543 1,996,258 1,509,297 992,517 487,358 2,043,253 1,565,005 -52.14%
PBT 20,701 110,479 85,819 57,318 29,349 95,810 76,134 -57.86%
Tax -6,991 -29,634 -21,901 -13,763 -8,433 -18,983 -18,073 -46.75%
NP 13,710 80,845 63,918 43,555 20,916 76,827 58,061 -61.62%
-
NP to SH 13,210 81,474 63,033 42,922 20,802 75,127 56,947 -62.07%
-
Tax Rate 33.77% 26.82% 25.52% 24.01% 28.73% 19.81% 23.74% -
Total Cost 501,833 1,915,413 1,445,379 948,962 466,442 1,966,426 1,506,944 -51.79%
-
Net Worth 524,246 541,346 540,845 521,938 501,849 463,338 445,038 11.48%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 374 9,592 94 - - 8,910 - -
Div Payout % 2.83% 11.77% 0.15% - - 11.86% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 524,246 541,346 540,845 521,938 501,849 463,338 445,038 11.48%
NOSH 1,012,073 1,008,597 1,008,066 996,283 986,839 972,776 966,772 3.08%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 2.66% 4.05% 4.23% 4.39% 4.29% 3.76% 3.71% -
ROE 2.52% 15.05% 11.65% 8.22% 4.15% 16.21% 12.80% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 55.07 210.19 159.07 104.59 51.47 229.31 175.83 -53.71%
EPS 1.41 8.58 6.64 4.52 2.20 8.43 6.40 -63.35%
DPS 0.04 1.01 0.01 0.00 0.00 1.00 0.00 -
NAPS 0.56 0.57 0.57 0.55 0.53 0.52 0.50 7.81%
Adjusted Per Share Value based on latest NOSH - 996,283
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 44.23 171.28 129.50 85.16 41.82 175.31 134.28 -52.14%
EPS 1.13 6.99 5.41 3.68 1.78 6.45 4.89 -62.17%
DPS 0.03 0.82 0.01 0.00 0.00 0.76 0.00 -
NAPS 0.4498 0.4645 0.464 0.4478 0.4306 0.3975 0.3818 11.49%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.99 1.03 1.07 1.14 1.05 0.97 1.17 -
P/RPS 1.80 0.49 0.67 1.09 2.04 0.42 0.67 92.67%
P/EPS 70.16 12.01 16.11 25.20 47.79 11.50 18.29 144.05%
EY 1.43 8.33 6.21 3.97 2.09 8.69 5.47 -58.94%
DY 0.04 0.98 0.01 0.00 0.00 1.03 0.00 -
P/NAPS 1.77 1.81 1.88 2.07 1.98 1.87 2.34 -16.91%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 17/10/24 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 -
Price 1.01 1.07 1.06 1.09 1.20 1.00 1.12 -
P/RPS 1.83 0.51 0.67 1.04 2.33 0.44 0.64 100.81%
P/EPS 71.58 12.47 15.96 24.10 54.62 11.86 17.51 154.57%
EY 1.40 8.02 6.27 4.15 1.83 8.43 5.71 -60.65%
DY 0.04 0.94 0.01 0.00 0.00 1.00 0.00 -
P/NAPS 1.80 1.88 1.86 1.98 2.26 1.92 2.24 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment