[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2023 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -72.31%
YoY- 3.85%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 1,996,258 1,509,297 992,517 487,358 2,043,253 1,565,005 1,081,057 50.45%
PBT 110,479 85,819 57,318 29,349 95,810 76,134 53,849 61.39%
Tax -29,634 -21,901 -13,763 -8,433 -18,983 -18,073 -12,194 80.65%
NP 80,845 63,918 43,555 20,916 76,827 58,061 41,655 55.53%
-
NP to SH 81,474 63,033 42,922 20,802 75,127 56,947 40,591 59.05%
-
Tax Rate 26.82% 25.52% 24.01% 28.73% 19.81% 23.74% 22.64% -
Total Cost 1,915,413 1,445,379 948,962 466,442 1,966,426 1,506,944 1,039,402 50.25%
-
Net Worth 541,346 540,845 521,938 501,849 463,338 445,038 430,933 16.40%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 9,592 94 - - 8,910 - - -
Div Payout % 11.77% 0.15% - - 11.86% - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 541,346 540,845 521,938 501,849 463,338 445,038 430,933 16.40%
NOSH 1,008,597 1,008,066 996,283 986,839 972,776 966,772 937,656 4.97%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 4.05% 4.23% 4.39% 4.29% 3.76% 3.71% 3.85% -
ROE 15.05% 11.65% 8.22% 4.15% 16.21% 12.80% 9.42% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 210.19 159.07 104.59 51.47 229.31 175.83 122.92 42.95%
EPS 8.58 6.64 4.52 2.20 8.43 6.40 4.62 51.03%
DPS 1.01 0.01 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.57 0.57 0.55 0.53 0.52 0.50 0.49 10.59%
Adjusted Per Share Value based on latest NOSH - 986,839
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 171.28 129.50 85.16 41.82 175.31 134.28 92.75 50.46%
EPS 6.99 5.41 3.68 1.78 6.45 4.89 3.48 59.12%
DPS 0.82 0.01 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.4645 0.464 0.4478 0.4306 0.3975 0.3818 0.3697 16.42%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.03 1.07 1.14 1.05 0.97 1.17 0.95 -
P/RPS 0.49 0.67 1.09 2.04 0.42 0.67 0.77 -25.99%
P/EPS 12.01 16.11 25.20 47.79 11.50 18.29 20.58 -30.14%
EY 8.33 6.21 3.97 2.09 8.69 5.47 4.86 43.17%
DY 0.98 0.01 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 1.81 1.88 2.07 1.98 1.87 2.34 1.94 -4.51%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 -
Price 1.07 1.06 1.09 1.20 1.00 1.12 1.18 -
P/RPS 0.51 0.67 1.04 2.33 0.44 0.64 0.96 -34.38%
P/EPS 12.47 15.96 24.10 54.62 11.86 17.51 25.57 -38.01%
EY 8.02 6.27 4.15 1.83 8.43 5.71 3.91 61.36%
DY 0.94 0.01 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 1.88 1.86 1.98 2.26 1.92 2.24 2.41 -15.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment