[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2017 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 29.36%
YoY- 345.48%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 1,374,734 917,266 419,535 1,699,506 1,222,029 759,902 356,149 146.67%
PBT 34,162 19,836 7,016 51,181 40,167 19,152 4,203 305.80%
Tax -15,316 -11,499 -4,462 -22,165 -18,763 -13,068 -3,948 147.50%
NP 18,846 8,337 2,554 29,016 21,404 6,084 255 1675.04%
-
NP to SH 9,071 2,533 1,109 17,159 13,265 1,563 692 458.57%
-
Tax Rate 44.83% 57.97% 63.60% 43.31% 46.71% 68.23% 93.93% -
Total Cost 1,355,888 908,929 416,981 1,670,490 1,200,625 753,818 355,894 144.53%
-
Net Worth 305,551 301,247 303,399 301,412 299,323 290,123 283,287 5.18%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 305,551 301,247 303,399 301,412 299,323 290,123 283,287 5.18%
NOSH 218,956 218,956 218,956 215,294 215,340 218,956 216,250 0.83%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 1.37% 0.91% 0.61% 1.71% 1.75% 0.80% 0.07% -
ROE 2.97% 0.84% 0.37% 5.69% 4.43% 0.54% 0.24% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 638.89 426.28 194.97 789.39 567.49 350.98 164.69 147.50%
EPS 4.22 1.18 0.52 7.97 6.16 0.72 0.32 460.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.41 1.40 1.39 1.34 1.31 5.53%
Adjusted Per Share Value based on latest NOSH - 215,138
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 117.95 78.70 36.00 145.82 104.85 65.20 30.56 146.66%
EPS 0.78 0.22 0.10 1.47 1.14 0.13 0.06 455.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.2585 0.2603 0.2586 0.2568 0.2489 0.2431 5.18%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.53 0.535 0.645 0.79 0.38 0.335 0.33 -
P/RPS 0.08 0.13 0.33 0.10 0.07 0.10 0.20 -45.80%
P/EPS 12.57 45.45 125.15 9.91 6.17 46.40 103.13 -75.51%
EY 7.95 2.20 0.80 10.09 16.21 2.15 0.97 308.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.46 0.56 0.27 0.25 0.25 29.96%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 -
Price 0.58 0.57 0.68 0.805 0.615 0.335 0.38 -
P/RPS 0.09 0.13 0.35 0.10 0.11 0.10 0.23 -46.59%
P/EPS 13.76 48.42 131.94 10.10 9.98 46.40 118.75 -76.32%
EY 7.27 2.07 0.76 9.90 10.02 2.15 0.84 323.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.48 0.58 0.44 0.25 0.29 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment