[TWSCORP] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 236,375 1,086,432 819,019 529,754 0 1,212,284 0 -100.00%
PBT 6,292 26,525 30,604 17,280 0 -128,377 0 -100.00%
Tax -18,446 -82,642 -68,406 -38,778 0 -5,563 0 -100.00%
NP -12,154 -56,117 -37,802 -21,498 0 -133,940 0 -100.00%
-
NP to SH -12,154 -56,117 -37,802 -21,498 0 -133,940 0 -100.00%
-
Tax Rate 293.17% 311.56% 223.52% 224.41% - - - -
Total Cost 248,529 1,142,549 856,821 551,252 0 1,346,224 0 -100.00%
-
Net Worth 1,159,304 1,177,149 1,239,307 0 0 1,302,021 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 1,159,304 1,177,149 1,239,307 0 0 1,302,021 0 -100.00%
NOSH 623,282 622,830 622,767 623,130 622,976 622,976 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin -5.14% -5.17% -4.62% -4.06% 0.00% -11.05% 0.00% -
ROE -1.05% -4.77% -3.05% 0.00% 0.00% -10.29% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 37.92 174.43 131.51 85.01 0.00 194.60 0.00 -100.00%
EPS -1.95 -9.01 -6.07 -3.45 0.00 -21.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.89 1.99 0.00 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 21.37 98.20 74.03 47.88 0.00 109.58 0.00 -100.00%
EPS -1.10 -5.07 -3.42 -1.94 0.00 -12.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0479 1.064 1.1202 0.00 0.00 1.1769 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -71.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 29/02/00 30/11/99 - - - - -
Price 1.24 1.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.27 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -63.59 -15.98 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.57 -6.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment