[TWSCORP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -48.45%
YoY- 58.1%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 769,784 490,272 236,375 1,086,432 819,019 529,754 0 -100.00%
PBT 84,433 12,560 6,292 26,525 30,604 17,280 0 -100.00%
Tax -55,872 -35,290 -18,446 -82,642 -68,406 -38,778 0 -100.00%
NP 28,561 -22,730 -12,154 -56,117 -37,802 -21,498 0 -100.00%
-
NP to SH 28,561 -22,730 -12,154 -56,117 -37,802 -21,498 0 -100.00%
-
Tax Rate 66.17% 280.97% 293.17% 311.56% 223.52% 224.41% - -
Total Cost 741,223 513,002 248,529 1,142,549 856,821 551,252 0 -100.00%
-
Net Worth 1,172,372 1,145,841 1,159,304 1,177,149 1,239,307 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 24,944 - - - - - - -100.00%
Div Payout % 87.34% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,172,372 1,145,841 1,159,304 1,177,149 1,239,307 0 0 -100.00%
NOSH 623,602 622,739 623,282 622,830 622,767 623,130 622,976 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.71% -4.64% -5.14% -5.17% -4.62% -4.06% 0.00% -
ROE 2.44% -1.98% -1.05% -4.77% -3.05% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 123.44 78.73 37.92 174.43 131.51 85.01 0.00 -100.00%
EPS 4.58 -3.65 -1.95 -9.01 -6.07 -3.45 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.88 1.84 1.86 1.89 1.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 622,959
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 69.58 44.31 21.37 98.20 74.03 47.88 0.00 -100.00%
EPS 2.58 -2.05 -1.10 -5.07 -3.42 -1.94 0.00 -100.00%
DPS 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0597 1.0357 1.0479 1.064 1.1202 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.24 1.39 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.58 3.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.83 -33.97 -71.28 0.00 0.00 0.00 0.00 -100.00%
EY 4.58 -2.94 -1.40 0.00 0.00 0.00 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.67 0.75 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 29/05/00 29/02/00 30/11/99 - - -
Price 0.94 1.13 1.24 1.44 0.00 0.00 0.00 -
P/RPS 0.76 1.44 3.27 0.83 0.00 0.00 0.00 -100.00%
P/EPS 20.52 -30.96 -63.59 -15.98 0.00 0.00 0.00 -100.00%
EY 4.87 -3.23 -1.57 -6.26 0.00 0.00 0.00 -100.00%
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.61 0.67 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment