[TWSCORP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 278.92%
YoY- 222.75%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 102,985 417,973 294,742 188,174 92,565 438,264 1,139,863 -79.83%
PBT 2,862 27,902 54,318 36,217 11,502 -3,273 42,948 -83.53%
Tax 20,404 156,211 92,540 16,500 2,822 8,792 -34,539 -
NP 23,266 184,113 146,858 52,717 14,324 5,519 8,409 96.96%
-
NP to SH -6,012 55,241 73,189 30,185 7,966 -10,554 -9,928 -28.40%
-
Tax Rate -712.93% -559.86% -170.37% -45.56% -24.53% - 80.42% -
Total Cost 79,719 233,860 147,884 135,457 78,241 432,745 1,131,454 -82.91%
-
Net Worth 1,436,199 939,675 1,431,140 1,390,630 1,359,323 1,357,961 1,392,417 2.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,436,199 939,675 1,431,140 1,390,630 1,359,323 1,357,961 1,392,417 2.08%
NOSH 1,113,333 720,499 622,885 623,657 622,343 624,522 624,402 46.98%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 22.59% 44.05% 49.83% 28.02% 15.47% 1.26% 0.74% -
ROE -0.42% 5.88% 5.11% 2.17% 0.59% -0.78% -0.71% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.25 58.01 47.32 30.17 14.87 70.18 182.55 -86.28%
EPS -0.54 7.66 11.74 4.84 1.28 -1.70 -1.59 -51.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.3042 2.2976 2.2298 2.1842 2.1744 2.23 -30.55%
Adjusted Per Share Value based on latest NOSH - 622,380
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.31 37.78 26.64 17.01 8.37 39.61 103.03 -79.83%
EPS -0.54 4.99 6.62 2.73 0.72 -0.95 -0.90 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2982 0.8494 1.2936 1.257 1.2287 1.2274 1.2586 2.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.71 1.40 1.35 1.67 0.88 0.77 0.69 -
P/RPS 7.68 2.41 2.85 5.53 5.92 1.10 0.38 640.61%
P/EPS -131.48 18.26 11.49 34.50 68.75 -45.56 -43.40 109.22%
EY -0.76 5.48 8.70 2.90 1.45 -2.19 -2.30 -52.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.07 0.59 0.75 0.40 0.35 0.31 46.50%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 29/11/07 29/08/07 31/05/07 28/02/07 29/11/06 -
Price 0.62 0.90 1.36 1.38 1.40 0.93 0.84 -
P/RPS 6.70 1.55 2.87 4.57 9.41 1.33 0.46 495.43%
P/EPS -114.81 11.74 11.57 28.51 109.37 -55.03 -52.83 67.69%
EY -0.87 8.52 8.64 3.51 0.91 -1.82 -1.89 -40.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.59 0.62 0.64 0.43 0.38 16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment