[TWSCORP] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 93.55%
YoY- 193.3%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 186,100 119,649 124,507 106,568 405,055 356,329 332,082 -9.19%
PBT 28,469 19,792 49,198 18,101 46,944 24,341 61,052 -11.93%
Tax -306 -6,190 882 76,040 -13,981 -6,752 -23,803 -51.58%
NP 28,163 13,602 50,080 94,141 32,963 17,589 37,249 -4.55%
-
NP to SH 26,596 13,347 35,985 43,004 14,662 5,388 37,249 -5.45%
-
Tax Rate 1.07% 31.28% -1.79% -420.09% 29.78% 27.74% 38.99% -
Total Cost 157,937 106,047 74,427 12,427 372,092 338,740 294,833 -9.87%
-
Net Worth 1,850,859 1,820,707 1,636,487 1,431,970 1,391,330 1,246,758 822,218 14.47%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 1,850,859 1,820,707 1,636,487 1,431,970 1,391,330 1,246,758 822,218 14.47%
NOSH 1,108,166 1,103,057 1,107,230 623,246 623,914 626,511 622,892 10.07%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.13% 11.37% 40.22% 88.34% 8.14% 4.94% 11.22% -
ROE 1.44% 0.73% 2.20% 3.00% 1.05% 0.43% 4.53% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.79 10.85 11.24 17.10 64.92 56.88 53.31 -17.50%
EPS 2.40 1.20 3.25 6.90 2.35 0.86 5.98 -14.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6702 1.6506 1.478 2.2976 2.23 1.99 1.32 3.99%
Adjusted Per Share Value based on latest NOSH - 623,246
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.82 10.81 11.25 9.63 36.61 32.21 30.02 -9.19%
EPS 2.40 1.21 3.25 3.89 1.33 0.49 3.37 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.673 1.6457 1.4792 1.2943 1.2576 1.1269 0.7432 14.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.87 0.62 0.41 1.35 0.69 0.69 0.49 -
P/RPS 5.18 5.72 3.65 7.90 1.06 1.21 0.92 33.36%
P/EPS 36.25 51.24 12.62 19.57 29.36 80.23 8.19 28.12%
EY 2.76 1.95 7.93 5.11 3.41 1.25 12.20 -21.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.28 0.59 0.31 0.35 0.37 5.83%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 30/11/09 25/11/08 29/11/07 29/11/06 29/11/05 30/11/04 -
Price 0.84 0.61 0.32 1.36 0.84 0.61 0.69 -
P/RPS 5.00 5.62 2.85 7.95 1.29 1.07 1.29 25.31%
P/EPS 35.00 50.41 9.85 19.71 35.74 70.93 11.54 20.30%
EY 2.86 1.98 10.16 5.07 2.80 1.41 8.67 -16.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.37 0.22 0.59 0.38 0.31 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment