[TA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 51.16%
YoY- 1344.45%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,282,640 1,050,358 1,064,502 966,183 620,047 256,528 741,303 44.26%
PBT 424,346 320,916 301,100 313,009 201,851 106,507 177,266 79.23%
Tax -103,224 -101,079 -30,257 -12,542 -9,750 -4,158 9,234 -
NP 321,122 219,837 270,843 300,467 192,101 102,349 186,500 43.80%
-
NP to SH 226,555 128,608 215,781 232,961 154,111 79,175 123,283 50.19%
-
Tax Rate 24.33% 31.50% 10.05% 4.01% 4.83% 3.90% -5.21% -
Total Cost 961,518 830,521 793,659 665,716 427,946 154,179 554,803 44.42%
-
Net Worth 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 7.04%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 7.04%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 25.04% 20.93% 25.44% 31.10% 30.98% 39.90% 25.16% -
ROE 8.54% 5.08% 8.69% 9.07% 6.12% 4.62% 5.14% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 74.92 61.36 62.18 56.44 36.22 14.98 43.30 44.26%
EPS 13.23 7.51 12.60 13.61 9.00 4.62 7.20 50.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.45 1.50 1.47 1.00 1.40 7.04%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 51.37 42.07 42.63 38.69 24.83 10.27 29.69 44.26%
EPS 9.07 5.15 8.64 9.33 6.17 3.17 4.94 50.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0627 1.0147 0.9941 1.0284 1.0078 0.6856 0.9598 7.04%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.655 0.53 0.605 0.635 0.64 0.605 0.45 -
P/RPS 0.87 0.86 0.97 1.13 1.77 4.04 1.04 -11.24%
P/EPS 4.95 7.05 4.80 4.67 7.11 13.08 6.25 -14.43%
EY 20.20 14.17 20.83 21.43 14.07 7.64 16.00 16.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.42 0.42 0.44 0.61 0.32 19.93%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 -
Price 0.665 0.615 0.65 0.61 0.65 0.695 0.535 -
P/RPS 0.89 1.00 1.05 1.08 1.79 4.64 1.24 -19.88%
P/EPS 5.02 8.19 5.16 4.48 7.22 15.03 7.43 -23.05%
EY 19.90 12.22 19.39 22.31 13.85 6.65 13.46 29.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.45 0.41 0.44 0.70 0.38 8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment