[TA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 76.16%
YoY- 47.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 229,133 2,200,391 1,963,988 1,282,640 1,050,358 1,064,502 966,183 -61.72%
PBT 217,280 308,344 506,158 424,346 320,916 301,100 313,009 -21.61%
Tax -5,254 -169,014 -144,190 -103,224 -101,079 -30,257 -12,542 -44.04%
NP 212,026 139,330 361,968 321,122 219,837 270,843 300,467 -20.75%
-
NP to SH 163,104 74,698 240,894 226,555 128,608 215,781 232,961 -21.16%
-
Tax Rate 2.42% 54.81% 28.49% 24.33% 31.50% 10.05% 4.01% -
Total Cost 17,107 2,061,061 1,602,020 961,518 830,521 793,659 665,716 -91.31%
-
Net Worth 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 0.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 0.88%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 92.53% 6.33% 18.43% 25.04% 20.93% 25.44% 31.10% -
ROE 6.27% 3.05% 9.14% 8.54% 5.08% 8.69% 9.07% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.38 128.53 114.72 74.92 61.36 62.18 56.44 -61.72%
EPS 9.53 4.36 14.07 13.23 7.51 12.60 13.61 -21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.43 1.54 1.55 1.48 1.45 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.18 88.12 78.66 51.37 42.07 42.63 38.69 -61.70%
EPS 6.53 2.99 9.65 9.07 5.15 8.64 9.33 -21.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 0.9804 1.0558 1.0627 1.0147 0.9941 1.0284 0.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.62 0.63 0.645 0.655 0.53 0.605 0.635 -
P/RPS 4.63 0.49 0.56 0.87 0.86 0.97 1.13 156.27%
P/EPS 6.51 14.44 4.58 4.95 7.05 4.80 4.67 24.81%
EY 15.37 6.93 21.82 20.20 14.17 20.83 21.43 -19.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.42 0.36 0.42 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.66 0.66 0.625 0.665 0.615 0.65 0.61 -
P/RPS 4.93 0.51 0.54 0.89 1.00 1.05 1.08 175.43%
P/EPS 6.93 15.13 4.44 5.02 8.19 5.16 4.48 33.78%
EY 14.44 6.61 22.51 19.90 12.22 19.39 22.31 -25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.41 0.43 0.42 0.45 0.41 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment