[TA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -35.78%
YoY- 198.52%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,064,502 966,183 620,047 256,528 741,303 542,598 367,778 102.70%
PBT 301,100 313,009 201,851 106,507 177,266 7,108 -90,738 -
Tax -30,257 -12,542 -9,750 -4,158 9,234 -17,944 -10,170 106.44%
NP 270,843 300,467 192,101 102,349 186,500 -10,836 -100,908 -
-
NP to SH 215,781 232,961 154,111 79,175 123,283 -18,720 -97,510 -
-
Tax Rate 10.05% 4.01% 4.83% 3.90% -5.21% 252.45% - -
Total Cost 793,659 665,716 427,946 154,179 554,803 553,434 468,686 41.93%
-
Net Worth 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 2,191,244 2,069,949 12.83%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 2,191,244 2,069,949 12.83%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,710,701 0.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 25.44% 31.10% 30.98% 39.90% 25.16% -2.00% -27.44% -
ROE 8.69% 9.07% 6.12% 4.62% 5.14% -0.85% -4.71% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 62.18 56.44 36.22 14.98 43.30 31.70 21.50 102.59%
EPS 12.60 13.61 9.00 4.62 7.20 -1.09 -5.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.50 1.47 1.00 1.40 1.28 1.21 12.78%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 42.63 38.69 24.83 10.27 29.69 21.73 14.73 102.69%
EPS 8.64 9.33 6.17 3.17 4.94 -0.75 -3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9941 1.0284 1.0078 0.6856 0.9598 0.8776 0.829 12.83%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.605 0.635 0.64 0.605 0.45 0.485 0.50 -
P/RPS 0.97 1.13 1.77 4.04 1.04 1.53 2.33 -44.15%
P/EPS 4.80 4.67 7.11 13.08 6.25 -44.35 -8.77 -
EY 20.83 21.43 14.07 7.64 16.00 -2.25 -11.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.61 0.32 0.38 0.41 1.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 -
Price 0.65 0.61 0.65 0.695 0.535 0.455 0.50 -
P/RPS 1.05 1.08 1.79 4.64 1.24 1.44 2.33 -41.13%
P/EPS 5.16 4.48 7.22 15.03 7.43 -41.61 -8.77 -
EY 19.39 22.31 13.85 6.65 13.46 -2.40 -11.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.44 0.70 0.38 0.36 0.41 6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment