[TA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 6.33%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 451,732 229,133 2,200,391 1,963,988 1,282,640 1,050,358 1,064,502 -43.61%
PBT 215,777 217,280 308,344 506,158 424,346 320,916 301,100 -19.96%
Tax -18,571 -5,254 -169,014 -144,190 -103,224 -101,079 -30,257 -27.84%
NP 197,206 212,026 139,330 361,968 321,122 219,837 270,843 -19.11%
-
NP to SH 144,570 163,104 74,698 240,894 226,555 128,608 215,781 -23.48%
-
Tax Rate 8.61% 2.42% 54.81% 28.49% 24.33% 31.50% 10.05% -
Total Cost 254,526 17,107 2,061,061 1,602,020 961,518 830,521 793,659 -53.24%
-
Net Worth 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 3.20%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 3.20%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 43.66% 92.53% 6.33% 18.43% 25.04% 20.93% 25.44% -
ROE 5.56% 6.27% 3.05% 9.14% 8.54% 5.08% 8.69% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.39 13.38 128.53 114.72 74.92 61.36 62.18 -43.61%
EPS 8.44 9.53 4.36 14.07 13.23 7.51 12.60 -23.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.43 1.54 1.55 1.48 1.45 3.20%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.09 9.18 88.12 78.66 51.37 42.07 42.63 -43.61%
EPS 5.79 6.53 2.99 9.65 9.07 5.15 8.64 -23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 1.0421 0.9804 1.0558 1.0627 1.0147 0.9941 3.20%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.645 0.62 0.63 0.645 0.655 0.53 0.605 -
P/RPS 2.44 4.63 0.49 0.56 0.87 0.86 0.97 85.27%
P/EPS 7.64 6.51 14.44 4.58 4.95 7.05 4.80 36.43%
EY 13.09 15.37 6.93 21.82 20.20 14.17 20.83 -26.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.44 0.42 0.42 0.36 0.42 0.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 0.655 0.66 0.66 0.625 0.665 0.615 0.65 -
P/RPS 2.48 4.93 0.51 0.54 0.89 1.00 1.05 77.63%
P/EPS 7.76 6.93 15.13 4.44 5.02 8.19 5.16 31.36%
EY 12.89 14.44 6.61 22.51 19.90 12.22 19.39 -23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.41 0.43 0.42 0.45 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment