[TA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 118.35%
YoY- 26.82%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 946,999 691,361 451,732 229,133 2,200,391 1,963,988 1,282,640 -18.26%
PBT 239,021 211,312 215,777 217,280 308,344 506,158 424,346 -31.72%
Tax -45,989 -26,502 -18,571 -5,254 -169,014 -144,190 -103,224 -41.58%
NP 193,032 184,810 197,206 212,026 139,330 361,968 321,122 -28.70%
-
NP to SH 146,482 129,629 144,570 163,104 74,698 240,894 226,555 -25.16%
-
Tax Rate 19.24% 12.54% 8.61% 2.42% 54.81% 28.49% 24.33% -
Total Cost 753,967 506,551 254,526 17,107 2,061,061 1,602,020 961,518 -14.92%
-
Net Worth 2,533,626 2,516,507 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 -3.02%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 171 - - - - - - -
Div Payout % 0.12% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,533,626 2,516,507 2,602,103 2,602,103 2,448,031 2,636,341 2,653,460 -3.02%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 20.38% 26.73% 43.66% 92.53% 6.33% 18.43% 25.04% -
ROE 5.78% 5.15% 5.56% 6.27% 3.05% 9.14% 8.54% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.32 40.39 26.39 13.38 128.53 114.72 74.92 -18.26%
EPS 8.56 7.57 8.44 9.53 4.36 14.07 13.23 -25.13%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.52 1.52 1.43 1.54 1.55 -3.02%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.93 27.69 18.09 9.18 88.12 78.66 51.37 -18.26%
EPS 5.87 5.19 5.79 6.53 2.99 9.65 9.07 -25.12%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 1.0078 1.0421 1.0421 0.9804 1.0558 1.0627 -3.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.595 0.64 0.645 0.62 0.63 0.645 0.655 -
P/RPS 1.08 1.58 2.44 4.63 0.49 0.56 0.87 15.46%
P/EPS 6.95 8.45 7.64 6.51 14.44 4.58 4.95 25.30%
EY 14.38 11.83 13.09 15.37 6.93 21.82 20.20 -20.22%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.42 0.41 0.44 0.42 0.42 -3.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 28/08/19 29/05/19 27/02/19 28/11/18 30/08/18 -
Price 0.59 0.61 0.655 0.66 0.66 0.625 0.665 -
P/RPS 1.07 1.51 2.48 4.93 0.51 0.54 0.89 13.02%
P/EPS 6.90 8.06 7.76 6.93 15.13 4.44 5.02 23.55%
EY 14.50 12.41 12.89 14.44 6.61 22.51 19.90 -18.97%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.43 0.43 0.46 0.41 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment