[TA] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 773.4%
YoY- 26.82%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Revenue 830,128 916,532 4,201,432 1,026,112 793,140 777,156 0 -
PBT -872,516 869,120 1,283,664 426,028 -282,932 587,820 0 -
Tax -18,280 -21,016 -404,316 -16,632 -37,356 -53,232 0 -
NP -890,796 848,104 879,348 409,396 -320,288 534,588 0 -
-
NP to SH -594,540 652,416 514,432 316,700 -321,472 418,912 0 -
-
Tax Rate - 2.42% 31.50% 3.90% - 9.06% - -
Total Cost 1,720,924 68,428 3,322,084 616,716 1,113,428 242,568 0 -
-
Net Worth 2,396,673 2,602,103 2,533,626 1,711,910 2,054,292 1,951,577 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Net Worth 2,396,673 2,602,103 2,533,626 1,711,910 2,054,292 1,951,577 0 -
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
NP Margin -107.31% 92.53% 20.93% 39.90% -40.38% 68.79% 0.00% -
ROE -24.81% 25.07% 20.30% 18.50% -15.65% 21.47% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
RPS 48.49 53.54 245.42 59.94 46.33 45.40 0.00 -
EPS -34.72 38.12 30.04 18.48 -18.76 24.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.52 1.48 1.00 1.20 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
RPS 33.25 36.71 168.26 41.09 31.76 31.12 0.00 -
EPS -23.81 26.13 20.60 12.68 -12.87 16.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9598 1.0421 1.0147 0.6856 0.8227 0.7816 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/04/15 31/03/15 -
Price 0.435 0.62 0.53 0.605 0.585 0.71 0.75 -
P/RPS 0.90 1.16 0.22 1.01 1.26 1.56 0.00 -
P/EPS -1.25 1.63 1.76 3.27 -3.12 2.90 0.00 -
EY -79.84 61.47 56.70 30.58 -32.10 34.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.36 0.61 0.49 0.62 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 CAGR
Date 30/06/20 29/05/19 30/05/18 29/05/17 31/05/16 25/06/15 - -
Price 0.505 0.66 0.615 0.695 0.53 0.675 0.00 -
P/RPS 1.04 1.23 0.25 1.16 1.14 1.49 0.00 -
P/EPS -1.45 1.73 2.05 3.76 -2.82 2.76 0.00 -
EY -68.77 57.74 48.86 26.62 -35.43 36.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.42 0.70 0.44 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment