[TA] QoQ Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -183.13%
YoY- -105.02%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 87,220 47,843 196,162 151,656 84,506 33,077 376,873 -62.40%
PBT 24,506 12,473 6,218 -6,601 605 -30,697 20,349 13.23%
Tax -5,704 -3,863 5,286 6,601 1,529 30,697 12,481 -
NP 18,802 8,610 11,504 0 2,134 0 32,830 -31.10%
-
NP to SH 18,802 8,610 11,504 -1,774 2,134 -32,345 32,830 -31.10%
-
Tax Rate 23.28% 30.97% -85.01% - -252.73% - -61.33% -
Total Cost 68,418 39,233 184,658 151,656 82,372 33,077 344,043 -66.03%
-
Net Worth 1,535,938 1,523,307 1,507,420 1,542,015 1,507,137 1,477,487 1,503,880 1.42%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - 9,582 -
Div Payout % - - - - - - 29.19% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,535,938 1,523,307 1,507,420 1,542,015 1,507,137 1,477,487 1,503,880 1.42%
NOSH 1,324,084 1,324,615 1,322,298 1,364,615 1,333,750 1,331,069 1,330,867 -0.34%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 21.56% 18.00% 5.86% 0.00% 2.53% 0.00% 8.71% -
ROE 1.22% 0.57% 0.76% -0.12% 0.14% -2.19% 2.18% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 6.59 3.61 14.83 11.11 6.34 2.48 28.32 -62.26%
EPS 1.42 0.65 0.87 -0.13 0.16 -2.43 2.47 -30.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 1.16 1.15 1.14 1.13 1.13 1.11 1.13 1.76%
Adjusted Per Share Value based on latest NOSH - 1,347,586
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 3.49 1.92 7.86 6.07 3.38 1.32 15.09 -62.42%
EPS 0.75 0.34 0.46 -0.07 0.09 -1.30 1.31 -31.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
NAPS 0.6151 0.6101 0.6037 0.6176 0.6036 0.5917 0.6023 1.41%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.70 0.94 0.74 0.60 0.75 0.58 0.84 -
P/RPS 10.63 26.03 4.99 5.40 11.84 23.34 2.97 134.53%
P/EPS 49.30 144.62 85.06 -461.54 468.75 -23.87 34.05 28.07%
EY 2.03 0.69 1.18 -0.22 0.21 -4.19 2.94 -21.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 0.60 0.82 0.65 0.53 0.66 0.52 0.74 -13.08%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 26/06/02 27/03/02 20/12/01 26/09/01 08/08/01 30/03/01 -
Price 0.59 0.75 0.74 0.65 0.59 0.74 0.52 -
P/RPS 8.96 20.77 4.99 5.85 9.31 29.78 1.84 188.12%
P/EPS 41.55 115.38 85.06 -500.00 368.75 -30.45 21.08 57.40%
EY 2.41 0.87 1.18 -0.20 0.27 -3.28 4.74 -36.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 0.51 0.65 0.65 0.58 0.52 0.67 0.46 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment