[TA] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -111.33%
YoY- 84.34%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 39,377 47,843 44,506 67,150 51,429 33,077 35,726 6.72%
PBT 12,033 12,473 12,819 -7,206 31,302 -30,697 -18,871 -
Tax -1,841 -3,863 459 7,206 3,177 30,697 18,871 -
NP 10,192 8,610 13,278 0 34,479 0 0 -
-
NP to SH 10,192 8,610 13,278 -3,908 34,479 -32,345 -2,480 -
-
Tax Rate 15.30% 30.97% -3.58% - -10.15% - - -
Total Cost 29,185 39,233 31,228 67,150 16,950 33,077 35,726 -12.64%
-
Net Worth 1,535,418 1,523,307 1,513,691 1,522,772 1,498,510 1,477,487 1,499,534 1.59%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - 9,554 -
Div Payout % - - - - - - 0.00% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,535,418 1,523,307 1,513,691 1,522,772 1,498,510 1,477,487 1,499,534 1.59%
NOSH 1,323,636 1,324,615 1,327,800 1,347,586 1,326,115 1,331,069 1,327,021 -0.17%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 25.88% 18.00% 29.83% 0.00% 67.04% 0.00% 0.00% -
ROE 0.66% 0.57% 0.88% -0.26% 2.30% -2.19% -0.17% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 2.97 3.61 3.35 4.98 3.88 2.48 2.69 6.84%
EPS 0.77 0.65 1.00 -0.29 2.60 -2.43 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 1.16 1.15 1.14 1.13 1.13 1.11 1.13 1.76%
Adjusted Per Share Value based on latest NOSH - 1,347,586
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 1.58 1.92 1.78 2.69 2.06 1.32 1.43 6.89%
EPS 0.41 0.34 0.53 -0.16 1.38 -1.30 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
NAPS 0.6149 0.6101 0.6062 0.6099 0.6001 0.5917 0.6006 1.58%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.70 0.94 0.74 0.60 0.75 0.58 0.84 -
P/RPS 23.53 26.03 22.08 12.04 19.34 23.34 31.20 -17.18%
P/EPS 90.91 144.62 74.00 -206.90 28.85 -23.87 -449.47 -
EY 1.10 0.69 1.35 -0.48 3.47 -4.19 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 0.60 0.82 0.65 0.53 0.66 0.52 0.74 -13.08%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 26/06/02 27/03/02 20/12/01 26/09/01 08/08/01 30/03/01 -
Price 0.59 0.75 0.74 0.65 0.59 0.74 0.52 -
P/RPS 19.83 20.77 22.08 13.04 15.21 29.78 19.32 1.75%
P/EPS 76.62 115.38 74.00 -224.14 22.69 -30.45 -278.25 -
EY 1.31 0.87 1.35 -0.45 4.41 -3.28 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 0.51 0.65 0.65 0.58 0.52 0.67 0.46 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment