[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 9100.0%
YoY- 456.51%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 158,227 472,772 301,018 128,321 11,572 40,546 29,483 206.21%
PBT 20,187 69,381 41,330 16,430 231 -6,053 -4,400 -
Tax -4,717 -17,383 -9,732 -4,102 -97 608 351 -
NP 15,470 51,998 31,598 12,328 134 -5,445 -4,049 -
-
NP to SH 15,470 51,998 31,598 12,328 134 -5,445 -4,049 -
-
Tax Rate 23.37% 25.05% 23.55% 24.97% 41.99% - - -
Total Cost 142,757 420,774 269,420 115,993 11,438 45,991 33,532 162.44%
-
Net Worth 416,811 402,438 397,647 305,391 18,345 18,034 19,280 674.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 14,372 14,372 - - - - -
Div Payout % - 27.64% 45.49% - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 416,811 402,438 397,647 305,391 18,345 18,034 19,280 674.59%
NOSH 479,093 479,093 479,093 479,093 31,093 62,187 62,196 289.55%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.78% 11.00% 10.50% 9.61% 1.16% -13.43% -13.73% -
ROE 3.71% 12.92% 7.95% 4.04% 0.73% -30.19% -21.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 33.03 98.68 62.83 33.19 37.22 65.20 47.40 -21.38%
EPS 3.23 15.17 10.62 5.90 0.43 -8.75 -6.51 -
DPS 0.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.83 0.79 0.59 0.29 0.31 98.83%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.81 65.17 41.49 17.69 1.60 5.59 4.06 206.41%
EPS 2.13 7.17 4.36 1.70 0.02 -0.75 -0.56 -
DPS 0.00 1.98 1.98 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.5547 0.5481 0.4209 0.0253 0.0249 0.0266 674.09%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.35 3.79 3.55 4.00 4.62 2.41 1.63 -
P/RPS 10.14 3.84 5.65 12.05 12.41 3.70 3.44 105.44%
P/EPS 103.75 34.92 53.83 125.43 1,072.04 -27.52 -25.04 -
EY 0.96 2.86 1.86 0.80 0.09 -3.63 -3.99 -
DY 0.00 0.79 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 4.51 4.28 5.06 7.83 8.31 5.26 -18.76%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 27/08/15 29/04/15 22/01/15 12/11/14 27/08/14 29/04/14 -
Price 3.37 3.23 3.61 3.80 4.25 4.32 1.63 -
P/RPS 10.20 3.27 5.75 11.45 11.42 6.63 3.44 106.25%
P/EPS 104.37 29.76 54.74 119.16 986.18 -49.34 -25.04 -
EY 0.96 3.36 1.83 0.84 0.10 -2.03 -3.99 -
DY 0.00 0.93 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 3.85 4.35 4.81 7.20 14.90 5.26 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment