[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 64.56%
YoY- 1054.97%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 455,112 309,612 158,227 472,772 301,018 128,321 11,572 1053.90%
PBT 55,890 40,037 20,187 69,381 41,330 16,430 231 3769.88%
Tax -15,231 -10,560 -4,717 -17,383 -9,732 -4,102 -97 2801.58%
NP 40,659 29,477 15,470 51,998 31,598 12,328 134 4399.78%
-
NP to SH 40,659 29,477 15,470 51,998 31,598 12,328 134 4399.78%
-
Tax Rate 27.25% 26.38% 23.37% 25.05% 23.55% 24.97% 41.99% -
Total Cost 414,453 280,135 142,757 420,774 269,420 115,993 11,438 992.61%
-
Net Worth 440,766 431,184 416,811 402,438 397,647 305,391 18,345 731.03%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 14,372 - - 14,372 14,372 - - -
Div Payout % 35.35% - - 27.64% 45.49% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 440,766 431,184 416,811 402,438 397,647 305,391 18,345 731.03%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 31,093 518.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.93% 9.52% 9.78% 11.00% 10.50% 9.61% 1.16% -
ROE 9.22% 6.84% 3.71% 12.92% 7.95% 4.04% 0.73% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 94.99 64.62 33.03 98.68 62.83 33.19 37.22 86.64%
EPS 8.49 6.15 3.23 15.17 10.62 5.90 0.43 629.18%
DPS 3.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.92 0.90 0.87 0.84 0.83 0.79 0.59 34.43%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 62.73 42.68 21.81 65.17 41.49 17.69 1.60 1051.50%
EPS 5.60 4.06 2.13 7.17 4.36 1.70 0.02 4165.30%
DPS 1.98 0.00 0.00 1.98 1.98 0.00 0.00 -
NAPS 0.6075 0.5943 0.5745 0.5547 0.5481 0.4209 0.0253 730.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.25 3.20 3.35 3.79 3.55 4.00 4.62 -
P/RPS 3.42 4.95 10.14 3.84 5.65 12.05 12.41 -57.61%
P/EPS 38.30 52.01 103.75 34.92 53.83 125.43 1,072.04 -89.13%
EY 2.61 1.92 0.96 2.86 1.86 0.80 0.09 841.98%
DY 0.92 0.00 0.00 0.79 0.85 0.00 0.00 -
P/NAPS 3.53 3.56 3.85 4.51 4.28 5.06 7.83 -41.17%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/04/16 26/01/16 17/11/15 27/08/15 29/04/15 22/01/15 12/11/14 -
Price 3.20 2.88 3.37 3.23 3.61 3.80 4.25 -
P/RPS 3.37 4.46 10.20 3.27 5.75 11.45 11.42 -55.64%
P/EPS 37.71 46.81 104.37 29.76 54.74 119.16 986.18 -88.62%
EY 2.65 2.14 0.96 3.36 1.83 0.84 0.10 787.08%
DY 0.94 0.00 0.00 0.93 0.83 0.00 0.00 -
P/NAPS 3.48 3.20 3.87 3.85 4.35 4.81 7.20 -38.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment