[MIECO] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -234.73%
YoY- -1309.56%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 137,956 90,836 44,787 370,216 304,068 195,522 93,997 29.11%
PBT -18,752 -19,870 -20,118 -36,261 -11,193 -9,990 -5,012 140.81%
Tax 584 3,276 -2,530 8,308 2,842 2,437 1,157 -36.57%
NP -18,168 -16,594 -22,648 -27,953 -8,351 -7,553 -3,855 180.83%
-
NP to SH -18,168 -16,594 -22,648 -27,953 -8,351 -7,553 -3,855 180.83%
-
Tax Rate - - - - - - - -
Total Cost 156,124 107,430 67,435 398,169 312,419 203,075 97,852 36.50%
-
Net Worth 312,951 315,075 308,836 329,656 350,406 457,879 459,900 -22.61%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 312,951 315,075 308,836 329,656 350,406 457,879 459,900 -22.61%
NOSH 210,034 210,050 210,092 209,972 209,824 210,036 209,999 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -13.17% -18.27% -50.57% -7.55% -2.75% -3.86% -4.10% -
ROE -5.81% -5.27% -7.33% -8.48% -2.38% -1.65% -0.84% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 65.68 43.24 21.32 176.32 144.92 93.09 44.76 29.10%
EPS -8.65 -7.90 -10.78 -13.31 -3.98 -3.60 -1.84 180.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.50 1.47 1.57 1.67 2.18 2.19 -22.62%
Adjusted Per Share Value based on latest NOSH - 210,057
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.80 9.08 4.48 37.02 30.41 19.55 9.40 29.14%
EPS -1.82 -1.66 -2.26 -2.80 -0.84 -0.76 -0.39 178.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.313 0.3151 0.3088 0.3297 0.3504 0.4579 0.4599 -22.60%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.30 0.28 0.25 0.32 0.45 0.53 -
P/RPS 0.61 0.69 1.31 0.14 0.22 0.48 1.18 -35.56%
P/EPS -4.62 -3.80 -2.60 -1.88 -8.04 -12.51 -28.87 -70.49%
EY -21.62 -26.33 -38.50 -53.25 -12.44 -7.99 -3.46 238.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.19 0.16 0.19 0.21 0.24 8.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 10/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 -
Price 0.50 0.36 0.32 0.22 0.24 0.40 0.56 -
P/RPS 0.76 0.83 1.50 0.12 0.17 0.43 1.25 -28.20%
P/EPS -5.78 -4.56 -2.97 -1.65 -6.03 -11.12 -30.51 -66.98%
EY -17.30 -21.94 -33.69 -60.51 -16.58 -8.99 -3.28 202.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.22 0.14 0.14 0.18 0.26 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment