[MIECO] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -722.39%
YoY- -1152.45%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 204,104 265,530 321,006 370,216 397,834 373,872 350,312 -30.21%
PBT -43,820 -46,141 -51,367 -36,261 -6,720 -2,073 -4,758 338.77%
Tax 6,050 9,147 4,621 8,308 3,321 2,959 3,365 47.80%
NP -37,770 -36,994 -46,746 -27,953 -3,399 886 -1,393 800.72%
-
NP to SH -37,770 -36,994 -46,746 -27,953 -3,399 886 -1,393 800.72%
-
Tax Rate - - - - - - - -
Total Cost 241,874 302,524 367,752 398,169 401,233 372,986 351,705 -22.06%
-
Net Worth 312,701 315,312 308,836 336,092 349,622 457,989 459,900 -22.65%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 312,701 315,312 308,836 336,092 349,622 457,989 459,900 -22.65%
NOSH 209,866 210,208 210,092 210,057 209,354 210,086 209,999 -0.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -18.51% -13.93% -14.56% -7.55% -0.85% 0.24% -0.40% -
ROE -12.08% -11.73% -15.14% -8.32% -0.97% 0.19% -0.30% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 97.25 126.32 152.79 176.24 190.03 177.96 166.82 -30.19%
EPS -18.00 -17.60 -22.25 -13.31 -1.62 0.42 -0.66 804.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.50 1.47 1.60 1.67 2.18 2.19 -22.62%
Adjusted Per Share Value based on latest NOSH - 210,057
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.41 26.55 32.10 37.02 39.78 37.39 35.03 -30.21%
EPS -3.78 -3.70 -4.67 -2.80 -0.34 0.09 -0.14 798.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3127 0.3153 0.3088 0.3361 0.3496 0.458 0.4599 -22.65%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.30 0.28 0.25 0.32 0.45 0.53 -
P/RPS 0.41 0.24 0.18 0.14 0.17 0.25 0.32 17.94%
P/EPS -2.22 -1.70 -1.26 -1.88 -19.71 106.70 -79.90 -90.80%
EY -44.99 -58.66 -79.46 -53.23 -5.07 0.94 -1.25 987.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.19 0.16 0.19 0.21 0.24 8.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 10/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 -
Price 0.50 0.36 0.32 0.22 0.24 0.40 0.56 -
P/RPS 0.51 0.28 0.21 0.12 0.13 0.22 0.34 31.00%
P/EPS -2.78 -2.05 -1.44 -1.65 -14.78 94.85 -84.42 -89.70%
EY -35.99 -48.89 -69.53 -60.49 -6.76 1.05 -1.18 874.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.22 0.14 0.14 0.18 0.26 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment