[CHINWEL] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 73.0%
YoY- -58.6%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 225,996 107,392 535,784 453,569 303,168 155,465 680,729 -51.89%
PBT 15,027 6,841 7,303 23,585 13,951 8,544 68,822 -63.57%
Tax -4,120 -1,676 -4,883 -4,574 -2,962 -1,831 -11,245 -48.64%
NP 10,907 5,165 2,420 19,011 10,989 6,713 57,577 -66.84%
-
NP to SH 10,907 5,165 2,420 19,011 10,989 6,713 57,577 -66.84%
-
Tax Rate 27.42% 24.50% 66.86% 19.39% 21.23% 21.43% 16.34% -
Total Cost 215,089 102,227 533,364 434,558 292,179 148,752 623,152 -50.63%
-
Net Worth 569,759 570,041 568,582 583,002 575,132 578,470 578,671 -1.02%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,338 - 4,396 4,394 4,401 - 23,058 -67.00%
Div Payout % 39.78% - 181.66% 23.12% 40.05% - 40.05% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 569,759 570,041 568,582 583,002 575,132 578,470 578,671 -1.02%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.83% 4.81% 0.45% 4.19% 3.62% 4.32% 8.46% -
ROE 1.91% 0.91% 0.43% 3.26% 1.91% 1.16% 9.95% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 78.14 37.11 182.81 154.82 103.32 52.94 231.74 -51.39%
EPS 3.77 1.78 0.83 6.49 3.74 2.29 19.60 -66.51%
DPS 1.50 0.00 1.50 1.50 1.50 0.00 7.85 -66.65%
NAPS 1.97 1.97 1.94 1.99 1.96 1.97 1.97 0.00%
Adjusted Per Share Value based on latest NOSH - 299,533
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 78.79 37.44 186.79 158.13 105.70 54.20 237.33 -51.89%
EPS 3.80 1.80 0.84 6.63 3.83 2.34 20.07 -66.86%
DPS 1.51 0.00 1.53 1.53 1.53 0.00 8.04 -67.03%
NAPS 1.9864 1.9874 1.9823 2.0326 2.0051 2.0168 2.0175 -1.02%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.12 0.965 1.01 0.88 1.38 1.78 1.80 -
P/RPS 1.43 2.60 0.55 0.57 1.34 3.36 0.78 49.51%
P/EPS 29.70 54.06 122.32 13.56 36.85 77.86 9.18 117.97%
EY 3.37 1.85 0.82 7.37 2.71 1.28 10.89 -54.08%
DY 1.34 0.00 1.49 1.70 1.09 0.00 4.36 -54.29%
P/NAPS 0.57 0.49 0.52 0.44 0.70 0.90 0.91 -26.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 26/08/20 25/06/20 27/02/20 27/11/19 28/08/19 -
Price 1.03 1.00 1.01 1.02 1.36 1.54 1.73 -
P/RPS 1.32 2.69 0.55 0.66 1.32 2.91 0.75 45.52%
P/EPS 27.31 56.02 122.32 15.72 36.32 67.36 8.83 111.55%
EY 3.66 1.78 0.82 6.36 2.75 1.48 11.33 -52.75%
DY 1.46 0.00 1.49 1.47 1.10 0.00 4.54 -52.89%
P/NAPS 0.52 0.51 0.52 0.51 0.69 0.78 0.88 -29.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment