[CHINWEL] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 87.61%
YoY- -34.89%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 118,604 107,392 82,215 150,401 147,703 155,465 166,225 -20.06%
PBT 8,186 6,841 -16,282 9,634 5,407 8,544 13,930 -29.72%
Tax -2,444 -1,676 -309 -1,612 -1,131 -1,831 -2,274 4.90%
NP 5,742 5,165 -16,591 8,022 4,276 6,713 11,656 -37.49%
-
NP to SH 5,742 5,165 -16,591 8,022 4,276 6,713 11,656 -37.49%
-
Tax Rate 29.86% 24.50% - 16.73% 20.92% 21.43% 16.32% -
Total Cost 112,862 102,227 98,806 142,379 143,427 148,752 154,569 -18.83%
-
Net Worth 569,759 570,041 568,582 583,002 575,132 578,470 578,671 -1.02%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,338 - - - 4,401 - 9,840 -41.93%
Div Payout % 75.55% - - - 102.94% - 84.42% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 569,759 570,041 568,582 583,002 575,132 578,470 578,671 -1.02%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.84% 4.81% -20.18% 5.33% 2.89% 4.32% 7.01% -
ROE 1.01% 0.91% -2.92% 1.38% 0.74% 1.16% 2.01% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.01 37.11 28.05 51.34 50.34 52.94 56.59 -19.24%
EPS 1.99 1.78 -5.66 2.74 1.46 2.29 3.97 -36.76%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 3.35 -41.32%
NAPS 1.97 1.97 1.94 1.99 1.96 1.97 1.97 0.00%
Adjusted Per Share Value based on latest NOSH - 299,533
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.35 37.44 28.66 52.44 51.49 54.20 57.95 -20.06%
EPS 2.00 1.80 -5.78 2.80 1.49 2.34 4.06 -37.49%
DPS 1.51 0.00 0.00 0.00 1.53 0.00 3.43 -41.98%
NAPS 1.9864 1.9874 1.9823 2.0326 2.0051 2.0168 2.0175 -1.02%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.12 0.965 1.01 0.88 1.38 1.78 1.80 -
P/RPS 2.73 2.60 3.60 1.71 2.74 3.36 3.18 -9.62%
P/EPS 56.41 54.06 -17.84 32.14 94.70 77.86 45.36 15.56%
EY 1.77 1.85 -5.60 3.11 1.06 1.28 2.20 -13.43%
DY 1.34 0.00 0.00 0.00 1.09 0.00 1.86 -19.55%
P/NAPS 0.57 0.49 0.52 0.44 0.70 0.90 0.91 -26.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 26/08/20 25/06/20 27/02/20 27/11/19 28/08/19 -
Price 1.03 1.00 1.01 1.02 1.36 1.54 1.73 -
P/RPS 2.51 2.69 3.60 1.99 2.70 2.91 3.06 -12.32%
P/EPS 51.88 56.02 -17.84 37.25 93.33 67.36 43.60 12.23%
EY 1.93 1.78 -5.60 2.68 1.07 1.48 2.29 -10.72%
DY 1.46 0.00 0.00 0.00 1.10 0.00 1.94 -17.19%
P/NAPS 0.52 0.51 0.52 0.51 0.69 0.78 0.88 -29.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment