[TONGHER] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 71.8%
YoY- -47.91%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 401,615 261,932 130,845 598,033 475,973 346,864 186,653 66.43%
PBT 4,166 11,128 5,997 15,506 17,767 15,098 7,911 -34.71%
Tax -3,658 -2,793 -1,492 -5,718 -4,842 -3,784 -2,199 40.26%
NP 508 8,335 4,505 9,788 12,925 11,314 5,712 -79.98%
-
NP to SH -4,962 4,879 2,840 6,422 10,287 9,367 4,743 -
-
Tax Rate 87.81% 25.10% 24.88% 36.88% 27.25% 25.06% 27.80% -
Total Cost 401,107 253,597 126,340 588,245 463,048 335,550 180,941 69.76%
-
Net Worth 525,031 535,777 548,059 554,199 546,524 551,129 572,622 -5.60%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 11,513 11,513 11,513 30,703 30,703 30,703 30,703 -47.90%
Div Payout % 0.00% 235.99% 405.42% 478.10% 298.47% 327.78% 647.35% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 525,031 535,777 548,059 554,199 546,524 551,129 572,622 -5.60%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.13% 3.18% 3.44% 1.64% 2.72% 3.26% 3.06% -
ROE -0.95% 0.91% 0.52% 1.16% 1.88% 1.70% 0.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 261.61 170.62 85.23 389.55 310.04 225.94 121.58 66.43%
EPS -3.23 3.18 1.85 4.18 6.70 6.10 3.09 -
DPS 7.50 7.50 7.50 20.00 20.00 20.00 20.00 -47.90%
NAPS 3.42 3.49 3.57 3.61 3.56 3.59 3.73 -5.60%
Adjusted Per Share Value based on latest NOSH - 157,430
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 255.11 166.38 83.11 379.87 302.34 220.33 118.56 66.43%
EPS -3.15 3.10 1.80 4.08 6.53 5.95 3.01 -
DPS 7.31 7.31 7.31 19.50 19.50 19.50 19.50 -47.91%
NAPS 3.335 3.4033 3.4813 3.5203 3.4715 3.5008 3.6373 -5.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.93 2.29 2.30 2.38 2.52 2.65 3.08 -
P/RPS 0.74 1.34 2.70 0.61 0.81 1.17 2.53 -55.83%
P/EPS -59.71 72.05 124.33 56.89 37.61 43.43 99.69 -
EY -1.67 1.39 0.80 1.76 2.66 2.30 1.00 -
DY 3.89 3.28 3.26 8.40 7.94 7.55 6.49 -28.84%
P/NAPS 0.56 0.66 0.64 0.66 0.71 0.74 0.83 -23.01%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 29/05/24 27/02/24 20/11/23 28/08/23 22/05/23 -
Price 1.81 2.06 2.41 2.39 2.50 2.67 3.16 -
P/RPS 0.69 1.21 2.83 0.61 0.81 1.18 2.60 -58.60%
P/EPS -56.00 64.82 130.27 57.13 37.31 43.76 102.28 -
EY -1.79 1.54 0.77 1.75 2.68 2.29 0.98 -
DY 4.14 3.64 3.11 8.37 8.00 7.49 6.33 -24.59%
P/NAPS 0.53 0.59 0.68 0.66 0.70 0.74 0.85 -26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment