[TONGHER] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 9.82%
YoY- -85.95%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 261,932 130,845 598,033 475,973 346,864 186,653 988,585 -58.78%
PBT 11,128 5,997 15,506 17,767 15,098 7,911 112,387 -78.62%
Tax -2,793 -1,492 -5,718 -4,842 -3,784 -2,199 -24,980 -76.82%
NP 8,335 4,505 9,788 12,925 11,314 5,712 87,407 -79.15%
-
NP to SH 4,879 2,840 6,422 10,287 9,367 4,743 82,537 -84.85%
-
Tax Rate 25.10% 24.88% 36.88% 27.25% 25.06% 27.80% 22.23% -
Total Cost 253,597 126,340 588,245 463,048 335,550 180,941 901,178 -57.09%
-
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 11,513 11,513 30,703 30,703 30,703 30,703 23,027 -37.03%
Div Payout % 235.99% 405.42% 478.10% 298.47% 327.78% 647.35% 27.90% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.18% 3.44% 1.64% 2.72% 3.26% 3.06% 8.84% -
ROE 0.91% 0.52% 1.16% 1.88% 1.70% 0.83% 14.65% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 170.62 85.23 389.55 310.04 225.94 121.58 643.95 -58.78%
EPS 3.18 1.85 4.18 6.70 6.10 3.09 53.76 -84.84%
DPS 7.50 7.50 20.00 20.00 20.00 20.00 15.00 -37.03%
NAPS 3.49 3.57 3.61 3.56 3.59 3.73 3.67 -3.30%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 166.38 83.11 379.87 302.34 220.33 118.56 627.95 -58.78%
EPS 3.10 1.80 4.08 6.53 5.95 3.01 52.43 -84.84%
DPS 7.31 7.31 19.50 19.50 19.50 19.50 14.63 -37.05%
NAPS 3.4033 3.4813 3.5203 3.4715 3.5008 3.6373 3.5788 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.29 2.30 2.38 2.52 2.65 3.08 3.08 -
P/RPS 1.34 2.70 0.61 0.81 1.17 2.53 0.48 98.38%
P/EPS 72.05 124.33 56.89 37.61 43.43 99.69 5.73 441.57%
EY 1.39 0.80 1.76 2.66 2.30 1.00 17.46 -81.52%
DY 3.28 3.26 8.40 7.94 7.55 6.49 4.87 -23.18%
P/NAPS 0.66 0.64 0.66 0.71 0.74 0.83 0.84 -14.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 29/05/24 27/02/24 20/11/23 28/08/23 22/05/23 27/02/23 -
Price 2.06 2.41 2.39 2.50 2.67 3.16 3.08 -
P/RPS 1.21 2.83 0.61 0.81 1.18 2.60 0.48 85.32%
P/EPS 64.82 130.27 57.13 37.31 43.76 102.28 5.73 404.67%
EY 1.54 0.77 1.75 2.68 2.29 0.98 17.46 -80.21%
DY 3.64 3.11 8.37 8.00 7.49 6.33 4.87 -17.65%
P/NAPS 0.59 0.68 0.66 0.70 0.74 0.85 0.84 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment