[TAANN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -81.09%
YoY- 26.86%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,217,759 854,676 501,305 252,601 944,579 662,850 394,931 111.12%
PBT 134,454 110,382 41,075 20,562 86,680 71,489 23,014 222.64%
Tax -57,979 -25,943 -12,295 -9,311 -16,389 -24,029 -8,556 256.02%
NP 76,475 84,439 28,780 11,251 70,291 47,460 14,458 202.05%
-
NP to SH 45,090 66,271 23,502 10,245 54,190 37,994 13,217 125.77%
-
Tax Rate 43.12% 23.50% 29.93% 45.28% 18.91% 33.61% 37.18% -
Total Cost 1,141,284 770,237 472,525 241,350 874,288 615,390 380,473 107.30%
-
Net Worth 1,431,501 1,493,166 1,449,119 1,422,692 1,413,883 1,414,149 1,398,803 1.54%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 66,069 44,046 - - 22,023 - - -
Div Payout % 146.53% 66.46% - - 40.64% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,431,501 1,493,166 1,449,119 1,422,692 1,413,883 1,414,149 1,398,803 1.54%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.28% 9.88% 5.74% 4.45% 7.44% 7.16% 3.66% -
ROE 3.15% 4.44% 1.62% 0.72% 3.83% 2.69% 0.94% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 276.47 194.04 113.81 57.35 214.45 150.46 89.50 111.38%
EPS 10.24 15.05 5.34 2.33 12.29 8.61 3.00 125.85%
DPS 15.00 10.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.25 3.39 3.29 3.23 3.21 3.21 3.17 1.66%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 276.54 194.09 113.84 57.36 214.51 150.53 89.69 111.11%
EPS 10.24 15.05 5.34 2.33 12.31 8.63 3.00 125.85%
DPS 15.00 10.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.2508 3.3909 3.2908 3.2308 3.2108 3.2114 3.1766 1.54%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.03 2.62 2.35 2.07 3.50 2.21 2.28 -
P/RPS 1.10 1.35 2.06 3.61 1.63 1.47 2.55 -42.76%
P/EPS 29.60 17.41 44.04 89.00 28.45 25.63 76.12 -46.57%
EY 3.38 5.74 2.27 1.12 3.52 3.90 1.31 87.57%
DY 4.95 3.82 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.93 0.77 0.71 0.64 1.09 0.69 0.72 18.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 30/11/20 28/08/20 29/05/20 28/02/20 20/11/19 28/08/19 -
Price 2.88 3.09 2.85 2.38 2.98 2.66 2.16 -
P/RPS 1.04 1.59 2.50 4.15 1.39 1.77 2.41 -42.74%
P/EPS 28.13 20.54 53.41 102.32 24.22 30.84 72.11 -46.45%
EY 3.55 4.87 1.87 0.98 4.13 3.24 1.39 86.31%
DY 5.21 3.24 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.89 0.91 0.87 0.74 0.93 0.83 0.68 19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment