[TAANN] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -81.09%
YoY- 26.86%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 350,653 487,754 340,621 252,601 178,923 214,860 305,566 2.31%
PBT 55,800 114,819 47,562 20,562 12,274 2,273 57,555 -0.51%
Tax -12,271 6,315 271 -9,311 -4,825 39 -18,503 -6.61%
NP 43,529 121,134 47,833 11,251 7,449 2,312 39,052 1.82%
-
NP to SH 39,270 104,620 40,975 10,245 8,076 4,232 36,424 1.26%
-
Tax Rate 21.99% -5.50% -0.57% 45.28% 39.31% -1.72% 32.15% -
Total Cost 307,124 366,620 292,788 241,350 171,474 212,548 266,514 2.39%
-
Net Worth 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 889,290 12.24%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 44,046 66,069 - - - 22,232 22,232 12.06%
Div Payout % 112.16% 63.15% - - - 525.34% 61.04% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,779,466 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 889,290 12.24%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.41% 24.84% 14.04% 4.45% 4.16% 1.08% 12.78% -
ROE 2.21% 6.22% 2.83% 0.72% 0.58% 0.31% 4.10% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 79.61 110.74 77.33 57.35 40.54 48.32 68.72 2.48%
EPS 8.92 23.75 9.30 2.33 1.83 0.95 8.19 1.43%
DPS 10.00 15.00 0.00 0.00 0.00 5.00 5.00 12.24%
NAPS 4.04 3.82 3.29 3.23 3.16 3.09 2.00 12.42%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 78.86 109.70 76.61 56.81 40.24 48.32 68.72 2.31%
EPS 8.83 23.53 9.22 2.30 1.82 0.95 8.19 1.26%
DPS 9.91 14.86 0.00 0.00 0.00 5.00 5.00 12.07%
NAPS 4.002 3.7841 3.259 3.1996 3.1364 3.09 2.00 12.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.16 5.15 2.85 2.07 2.40 3.11 3.73 -
P/RPS 3.97 4.65 3.69 3.61 5.92 6.44 5.43 -5.08%
P/EPS 35.44 21.68 30.64 89.00 131.15 326.76 45.53 -4.08%
EY 2.82 4.61 3.26 1.12 0.76 0.31 2.20 4.22%
DY 3.16 2.91 0.00 0.00 0.00 1.61 1.34 15.36%
P/NAPS 0.78 1.35 0.87 0.64 0.76 1.01 1.87 -13.55%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 23/05/22 25/05/21 29/05/20 28/05/19 24/05/18 23/05/17 -
Price 3.22 5.60 2.87 2.38 2.18 2.74 3.51 -
P/RPS 4.04 5.06 3.71 4.15 5.38 5.67 5.11 -3.83%
P/EPS 36.12 23.58 30.85 102.32 119.13 287.88 42.85 -2.80%
EY 2.77 4.24 3.24 0.98 0.84 0.35 2.33 2.92%
DY 3.11 2.68 0.00 0.00 0.00 1.82 1.42 13.95%
P/NAPS 0.80 1.47 0.87 0.74 0.69 0.89 1.76 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment