[AIRPORT] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -65.09%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 891,144 701,929 482,238 272,586 881,188 662,000 416,608 65.78%
PBT 256,910 207,137 141,215 64,778 203,809 211,817 143,173 47.50%
Tax -76,875 -57,139 -39,454 -20,532 -77,048 -67,467 -39,611 55.40%
NP 180,035 149,998 101,761 44,246 126,761 144,350 103,562 44.43%
-
NP to SH 180,035 149,998 101,761 44,246 126,761 144,350 103,562 44.43%
-
Tax Rate 29.92% 27.59% 27.94% 31.70% 37.80% 31.85% 27.67% -
Total Cost 711,109 551,931 380,477 228,340 754,427 517,650 313,046 72.54%
-
Net Worth 2,265,559 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2.27%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,265,559 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2.27%
NOSH 1,099,786 1,099,692 1,100,118 1,100,646 1,099,747 1,100,228 1,100,552 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 20.20% 21.37% 21.10% 16.23% 14.39% 21.81% 24.86% -
ROE 7.95% 6.69% 4.56% 2.03% 5.94% 6.46% 4.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.03 63.83 43.84 24.77 80.13 60.17 37.85 65.87%
EPS 16.37 13.64 9.25 4.02 11.52 13.12 9.41 44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.03 1.98 1.94 2.03 1.99 2.32%
Adjusted Per Share Value based on latest NOSH - 1,100,646
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 53.41 42.07 28.90 16.34 52.81 39.68 24.97 65.78%
EPS 10.79 8.99 6.10 2.65 7.60 8.65 6.21 44.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3578 1.3445 1.3384 1.3061 1.2787 1.3386 1.3126 2.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.26 1.73 1.88 1.30 1.70 2.46 2.88 -
P/RPS 2.79 2.71 4.29 5.25 2.12 4.09 7.61 -48.68%
P/EPS 13.81 12.68 20.32 32.34 14.75 18.75 30.61 -41.09%
EY 7.24 7.88 4.92 3.09 6.78 5.33 3.27 69.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.93 0.66 0.88 1.21 1.45 -16.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 24/08/00 -
Price 2.60 1.81 2.07 1.52 1.70 2.20 2.80 -
P/RPS 3.21 2.84 4.72 6.14 2.12 3.66 7.40 -42.60%
P/EPS 15.88 13.27 22.38 37.81 14.75 16.77 29.76 -34.13%
EY 6.30 7.54 4.47 2.64 6.78 5.96 3.36 51.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.89 1.02 0.77 0.88 1.08 1.41 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment