[APM] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 79.79%
YoY- 166.06%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 937,502 507,082 1,739,166 1,270,239 802,396 404,455 1,224,120 -16.33%
PBT 31,288 23,047 54,066 38,006 22,393 14,315 17,082 49.86%
Tax -9,807 -6,860 -12,383 -9,227 -5,476 -3,059 -15,208 -25.41%
NP 21,481 16,187 41,683 28,779 16,917 11,256 1,874 410.65%
-
NP to SH 12,472 9,668 26,400 18,283 10,169 7,193 -11,250 -
-
Tax Rate 31.34% 29.77% 22.90% 24.28% 24.45% 21.37% 89.03% -
Total Cost 916,021 490,895 1,697,483 1,241,460 785,479 393,199 1,222,246 -17.53%
-
Net Worth 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1,294,170 0.60%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 13,684 - 27,369 13,684 - - 13,684 0.00%
Div Payout % 109.72% - 103.67% 74.85% - - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1,294,170 0.60%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.29% 3.19% 2.40% 2.27% 2.11% 2.78% 0.15% -
ROE 0.96% 0.74% 2.05% 1.40% 0.79% 0.55% -0.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 479.56 259.38 889.63 649.76 410.45 206.89 626.17 -16.33%
EPS 6.38 4.95 13.50 9.35 5.20 3.68 -5.75 -
DPS 7.00 0.00 14.00 7.00 0.00 0.00 7.00 0.00%
NAPS 6.68 6.67 6.59 6.69 6.62 6.67 6.62 0.60%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 465.03 251.53 862.68 630.08 398.01 200.62 607.20 -16.33%
EPS 6.19 4.80 13.10 9.07 5.04 3.57 -5.58 -
DPS 6.79 0.00 13.58 6.79 0.00 0.00 6.79 0.00%
NAPS 6.4777 6.468 6.3904 6.4874 6.4195 6.468 6.4195 0.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.05 2.05 1.83 1.77 1.95 2.06 1.95 -
P/RPS 0.43 0.79 0.21 0.27 0.48 1.00 0.31 24.45%
P/EPS 32.13 41.45 13.55 18.93 37.49 55.99 -33.89 -
EY 3.11 2.41 7.38 5.28 2.67 1.79 -2.95 -
DY 3.41 0.00 7.65 3.95 0.00 0.00 3.59 -3.38%
P/NAPS 0.31 0.31 0.28 0.26 0.29 0.31 0.29 4.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 19/05/23 24/02/23 21/11/22 30/08/22 20/05/22 25/02/22 -
Price 2.12 2.06 1.87 1.81 1.90 2.20 1.95 -
P/RPS 0.44 0.79 0.21 0.28 0.46 1.06 0.31 26.37%
P/EPS 33.23 41.65 13.85 19.35 36.53 59.79 -33.89 -
EY 3.01 2.40 7.22 5.17 2.74 1.67 -2.95 -
DY 3.30 0.00 7.49 3.87 0.00 0.00 3.59 -5.47%
P/NAPS 0.32 0.31 0.28 0.27 0.29 0.33 0.29 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment