[APM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 44.4%
YoY- 334.67%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,455,951 937,502 507,082 1,739,166 1,270,239 802,396 404,455 134.69%
PBT 73,667 31,288 23,047 54,066 38,006 22,393 14,315 197.77%
Tax -17,673 -9,807 -6,860 -12,383 -9,227 -5,476 -3,059 221.63%
NP 55,994 21,481 16,187 41,683 28,779 16,917 11,256 191.12%
-
NP to SH 38,377 12,472 9,668 26,400 18,283 10,169 7,193 205.02%
-
Tax Rate 23.99% 31.34% 29.77% 22.90% 24.28% 24.45% 21.37% -
Total Cost 1,399,957 916,021 490,895 1,697,483 1,241,460 785,479 393,199 132.98%
-
Net Worth 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1.19%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 13,684 13,684 - 27,369 13,684 - - -
Div Payout % 35.66% 109.72% - 103.67% 74.85% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1.19%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.85% 2.29% 3.19% 2.40% 2.27% 2.11% 2.78% -
ROE 2.89% 0.96% 0.74% 2.05% 1.40% 0.79% 0.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 744.75 479.56 259.38 889.63 649.76 410.45 206.89 134.69%
EPS 19.63 6.38 4.95 13.50 9.35 5.20 3.68 204.98%
DPS 7.00 7.00 0.00 14.00 7.00 0.00 0.00 -
NAPS 6.79 6.68 6.67 6.59 6.69 6.62 6.67 1.19%
Adjusted Per Share Value based on latest NOSH - 201,600
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 722.20 465.03 251.53 862.68 630.08 398.01 200.62 134.70%
EPS 19.04 6.19 4.80 13.10 9.07 5.04 3.57 204.94%
DPS 6.79 6.79 0.00 13.58 6.79 0.00 0.00 -
NAPS 6.5843 6.4777 6.468 6.3904 6.4874 6.4195 6.468 1.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.06 2.05 2.05 1.83 1.77 1.95 2.06 -
P/RPS 0.28 0.43 0.79 0.21 0.27 0.48 1.00 -57.16%
P/EPS 10.49 32.13 41.45 13.55 18.93 37.49 55.99 -67.22%
EY 9.53 3.11 2.41 7.38 5.28 2.67 1.79 204.59%
DY 3.40 3.41 0.00 7.65 3.95 0.00 0.00 -
P/NAPS 0.30 0.31 0.31 0.28 0.26 0.29 0.31 -2.16%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 23/08/23 19/05/23 24/02/23 21/11/22 30/08/22 20/05/22 -
Price 2.12 2.12 2.06 1.87 1.81 1.90 2.20 -
P/RPS 0.28 0.44 0.79 0.21 0.28 0.46 1.06 -58.79%
P/EPS 10.80 33.23 41.65 13.85 19.35 36.53 59.79 -68.01%
EY 9.26 3.01 2.40 7.22 5.17 2.74 1.67 212.95%
DY 3.30 3.30 0.00 7.49 3.87 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.28 0.27 0.29 0.33 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment