[APM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -76.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 619,821 460,322 297,797 129,946 428,844 0 0 -100.00%
PBT 55,333 41,419 25,889 10,902 31,069 0 0 -100.00%
Tax -13,660 -10,868 -6,411 -2,936 3,436 0 0 -100.00%
NP 41,673 30,551 19,478 7,966 34,505 0 0 -100.00%
-
NP to SH 41,673 30,551 19,478 7,966 34,505 0 0 -100.00%
-
Tax Rate 24.69% 26.24% 24.76% 26.93% -11.06% - - -
Total Cost 578,148 429,771 278,319 121,980 394,339 0 0 -100.00%
-
Net Worth 278,229 268,203 256,077 252,088 246,176 248,148 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 18,145 - 10,081 - - - - -100.00%
Div Payout % 43.54% - 51.76% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 278,229 268,203 256,077 252,088 246,176 248,148 0 -100.00%
NOSH 201,615 201,656 201,635 201,670 201,783 203,400 203,400 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.72% 6.64% 6.54% 6.13% 8.05% 0.00% 0.00% -
ROE 14.98% 11.39% 7.61% 3.16% 14.02% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 307.43 228.27 147.69 64.43 212.53 0.00 0.00 -100.00%
EPS 20.67 15.15 9.66 3.95 17.10 0.00 0.00 -100.00%
DPS 9.00 0.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.38 1.33 1.27 1.25 1.22 1.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,670
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 307.45 228.33 147.72 64.46 212.72 0.00 0.00 -100.00%
EPS 20.67 15.15 9.66 3.95 17.12 0.00 0.00 -100.00%
DPS 9.00 0.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3801 1.3304 1.2702 1.2504 1.2211 1.2309 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.88 2.03 2.02 3.00 0.00 0.00 0.00 -
P/RPS 0.61 0.89 1.37 4.66 0.00 0.00 0.00 -100.00%
P/EPS 9.10 13.40 20.91 75.95 0.00 0.00 0.00 -100.00%
EY 10.99 7.46 4.78 1.32 0.00 0.00 0.00 -100.00%
DY 4.79 0.00 2.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.36 1.53 1.59 2.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/02/01 28/11/00 22/08/00 25/05/00 25/02/00 - - -
Price 1.71 2.05 2.41 2.42 2.83 0.00 0.00 -
P/RPS 0.56 0.90 1.63 3.76 1.33 0.00 0.00 -100.00%
P/EPS 8.27 13.53 24.95 61.27 16.55 0.00 0.00 -100.00%
EY 12.09 7.39 4.01 1.63 6.04 0.00 0.00 -100.00%
DY 5.26 0.00 2.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.54 1.90 1.94 2.32 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment