[APM] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 75.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 696,038 650,047 659,068 267,929 37.46%
PBT 82,647 86,011 61,546 21,322 57.08%
Tax -17,556 -24,263 -16,250 -2,867 82.95%
NP 65,091 61,748 45,296 18,455 52.21%
-
NP to SH 65,091 61,748 45,296 18,455 52.21%
-
Tax Rate 21.24% 28.21% 26.40% 13.45% -
Total Cost 630,947 588,299 613,772 249,474 36.24%
-
Net Worth 378,706 336,614 290,112 252,088 14.52%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 28,216 22,165 18,140 6,051 67.06%
Div Payout % 43.35% 35.90% 40.05% 32.79% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 378,706 336,614 290,112 252,088 14.52%
NOSH 201,439 201,565 201,466 201,670 -0.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.35% 9.50% 6.87% 6.89% -
ROE 17.19% 18.34% 15.61% 7.32% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 345.53 322.50 327.14 132.85 37.52%
EPS 32.31 30.63 22.48 9.15 52.27%
DPS 14.00 11.00 9.00 3.00 67.10%
NAPS 1.88 1.67 1.44 1.25 14.57%
Adjusted Per Share Value based on latest NOSH - 201,670
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 345.26 322.44 326.92 132.90 37.46%
EPS 32.29 30.63 22.47 9.15 52.24%
DPS 14.00 10.99 9.00 3.00 67.10%
NAPS 1.8785 1.6697 1.439 1.2504 14.53%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.50 2.80 1.74 3.00 -
P/RPS 0.72 0.87 0.53 2.26 -31.70%
P/EPS 7.74 9.14 7.74 32.78 -38.19%
EY 12.93 10.94 12.92 3.05 61.84%
DY 5.60 3.93 5.17 1.00 77.58%
P/NAPS 1.33 1.68 1.21 2.40 -17.86%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 15/05/02 24/05/01 - -
Price 2.50 3.58 1.63 0.00 -
P/RPS 0.72 1.11 0.50 0.00 -
P/EPS 7.74 11.69 7.25 0.00 -
EY 12.93 8.56 13.79 0.00 -
DY 5.60 3.07 5.52 0.00 -
P/NAPS 1.33 2.14 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment