[AURO] QoQ Cumulative Quarter Result on 31-May-2001 [#3]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 38.97%
YoY--%
View:
Show?
Cumulative Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 15,892 7,595 54,640 41,586 29,147 15,518 56,415 -57.12%
PBT 3,191 1,444 11,267 8,235 5,936 3,118 11,475 -57.49%
Tax 0 0 -37 -37 -37 -21 -180 -
NP 3,191 1,444 11,230 8,198 5,899 3,097 11,295 -57.04%
-
NP to SH 3,191 1,444 11,230 8,198 5,899 3,097 11,295 -57.04%
-
Tax Rate 0.00% 0.00% 0.33% 0.45% 0.62% 0.67% 1.57% -
Total Cost 12,701 6,151 43,410 33,388 23,248 12,421 45,120 -57.14%
-
Net Worth 88,172 86,280 81,974 84,846 82,551 75,922 63,390 24.68%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - 5,732 - - - 2,401 -
Div Payout % - - 51.05% - - - 21.26% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 88,172 86,280 81,974 84,846 82,551 75,922 63,390 24.68%
NOSH 59,981 59,917 57,325 57,328 57,327 54,620 48,022 16.02%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 20.08% 19.01% 20.55% 19.71% 20.24% 19.96% 20.02% -
ROE 3.62% 1.67% 13.70% 9.66% 7.15% 4.08% 17.82% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 26.49 12.68 95.32 72.54 50.84 28.41 117.48 -63.05%
EPS 5.32 2.41 19.59 14.30 10.29 5.67 23.52 -62.97%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 5.00 -
NAPS 1.47 1.44 1.43 1.48 1.44 1.39 1.32 7.46%
Adjusted Per Share Value based on latest NOSH - 60,026
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 2.60 1.24 8.93 6.79 4.76 2.54 9.22 -57.09%
EPS 0.52 0.24 1.83 1.34 0.96 0.51 1.85 -57.19%
DPS 0.00 0.00 0.94 0.00 0.00 0.00 0.39 -
NAPS 0.144 0.1409 0.1339 0.1386 0.1349 0.124 0.1036 24.62%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 - -
Price 4.02 1.54 1.70 1.70 1.76 2.27 0.00 -
P/RPS 15.17 12.15 1.78 2.34 3.46 7.99 0.00 -
P/EPS 75.56 63.90 8.68 11.89 17.10 40.04 0.00 -
EY 1.32 1.56 11.52 8.41 5.85 2.50 0.00 -
DY 0.00 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.07 1.19 1.15 1.22 1.63 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 23/04/02 07/01/02 24/10/01 26/07/01 30/04/01 19/01/01 30/10/00 -
Price 5.80 1.62 1.68 1.68 1.61 1.90 0.00 -
P/RPS 21.89 12.78 1.76 2.32 3.17 6.69 0.00 -
P/EPS 109.02 67.22 8.58 11.75 15.65 33.51 0.00 -
EY 0.92 1.49 11.66 8.51 6.39 2.98 0.00 -
DY 0.00 0.00 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 1.13 1.17 1.14 1.12 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment