[AURO] QoQ Cumulative Quarter Result on 28-Feb-2002 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 120.98%
YoY- -45.91%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 12,552 58,468 40,844 15,892 7,595 54,640 41,586 -54.97%
PBT 1,192 9,399 7,923 3,191 1,444 11,267 8,235 -72.39%
Tax 0 -548 -4 0 0 -37 -37 -
NP 1,192 8,851 7,919 3,191 1,444 11,230 8,198 -72.31%
-
NP to SH 1,192 8,851 7,919 3,191 1,444 11,230 8,198 -72.31%
-
Tax Rate 0.00% 5.83% 0.05% 0.00% 0.00% 0.33% 0.45% -
Total Cost 11,360 49,617 32,925 12,701 6,151 43,410 33,388 -51.23%
-
Net Worth 96,000 75,699 92,988 88,172 86,280 81,974 84,846 8.57%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - 5,732 - -
Div Payout % - - - - - 51.05% - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 96,000 75,699 92,988 88,172 86,280 81,974 84,846 8.57%
NOSH 79,999 64,700 59,992 59,981 59,917 57,325 57,328 24.85%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 9.50% 15.14% 19.39% 20.08% 19.01% 20.55% 19.71% -
ROE 1.24% 11.69% 8.52% 3.62% 1.67% 13.70% 9.66% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 15.69 90.37 68.08 26.49 12.68 95.32 72.54 -63.93%
EPS 1.49 13.68 13.20 5.32 2.41 19.59 14.30 -77.82%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.20 1.17 1.55 1.47 1.44 1.43 1.48 -13.03%
Adjusted Per Share Value based on latest NOSH - 60,034
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 2.05 9.55 6.67 2.60 1.24 8.93 6.79 -54.96%
EPS 0.19 1.45 1.29 0.52 0.24 1.83 1.34 -72.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
NAPS 0.1568 0.1237 0.1519 0.144 0.1409 0.1339 0.1386 8.56%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 4.20 5.10 5.40 4.02 1.54 1.70 1.70 -
P/RPS 26.77 5.64 7.93 15.17 12.15 1.78 2.34 406.96%
P/EPS 281.88 37.28 40.91 75.56 63.90 8.68 11.89 723.66%
EY 0.35 2.68 2.44 1.32 1.56 11.52 8.41 -87.96%
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 3.50 4.36 3.48 2.73 1.07 1.19 1.15 109.87%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 03/03/03 21/10/02 19/07/02 23/04/02 07/01/02 24/10/01 26/07/01 -
Price 3.84 4.40 5.25 5.80 1.62 1.68 1.68 -
P/RPS 24.47 4.87 7.71 21.89 12.78 1.76 2.32 380.25%
P/EPS 257.72 32.16 39.77 109.02 67.22 8.58 11.75 682.09%
EY 0.39 3.11 2.51 0.92 1.49 11.66 8.51 -87.16%
DY 0.00 0.00 0.00 0.00 0.00 5.95 0.00 -
P/NAPS 3.20 3.76 3.39 3.95 1.13 1.17 1.14 98.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment