[AURO] QoQ Cumulative Quarter Result on 31-Aug-2005 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- 3.19%
YoY- -51.83%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 21,777 15,337 8,264 38,998 29,859 19,797 11,015 57.58%
PBT -3,680 -412 56 1,975 1,914 1,243 741 -
Tax 0 0 0 0 0 0 0 -
NP -3,680 -412 56 1,975 1,914 1,243 741 -
-
NP to SH -3,680 -412 56 1,975 1,914 1,243 741 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,457 15,749 8,208 37,023 27,945 18,554 10,274 83.21%
-
Net Worth 98,016 99,672 87,556 98,749 98,889 98,802 99,873 -1.24%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 98,016 99,672 87,556 98,749 98,889 98,802 99,873 -1.24%
NOSH 320,000 316,923 280,000 318,548 318,999 318,717 322,173 -0.45%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -16.90% -2.69% 0.68% 5.06% 6.41% 6.28% 6.73% -
ROE -3.75% -0.41% 0.06% 2.00% 1.94% 1.26% 0.74% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 6.81 4.84 2.95 12.24 9.36 6.21 3.42 58.34%
EPS -1.15 -0.13 0.02 0.62 0.60 0.39 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.3145 0.3127 0.31 0.31 0.31 0.31 -0.79%
Adjusted Per Share Value based on latest NOSH - 380,000
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 3.56 2.51 1.35 6.37 4.88 3.23 1.80 57.62%
EPS -0.60 -0.07 0.01 0.32 0.31 0.20 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.1628 0.143 0.1613 0.1615 0.1614 0.1632 -1.27%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.49 0.41 0.38 0.71 0.75 0.90 0.89 -
P/RPS 7.20 8.47 12.88 5.80 8.01 14.49 26.03 -57.58%
P/EPS -42.61 -315.38 1,900.00 114.52 125.00 230.77 386.96 -
EY -2.35 -0.32 0.05 0.87 0.80 0.43 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.30 1.22 2.29 2.42 2.90 2.87 -32.28%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 28/07/06 27/04/06 24/02/06 31/10/05 29/07/05 29/04/05 30/12/04 -
Price 0.41 0.41 0.40 0.65 0.63 0.78 0.81 -
P/RPS 6.02 8.47 13.55 5.31 6.73 12.56 23.69 -59.91%
P/EPS -35.65 -315.38 2,000.00 104.84 105.00 200.00 352.17 -
EY -2.80 -0.32 0.05 0.95 0.95 0.50 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.30 1.28 2.10 2.03 2.52 2.61 -35.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment