[AURO] QoQ Cumulative Quarter Result on 30-Nov-2005 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
30-Nov-2005 [#1]
Profit Trend
QoQ- -97.16%
YoY- -92.44%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 31,531 21,777 15,337 8,264 38,998 29,859 19,797 36.26%
PBT -6,777 -3,680 -412 56 1,975 1,914 1,243 -
Tax 0 0 0 0 0 0 0 -
NP -6,777 -3,680 -412 56 1,975 1,914 1,243 -
-
NP to SH -6,777 -3,680 -412 56 1,975 1,914 1,243 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 38,308 25,457 15,749 8,208 37,023 27,945 18,554 61.93%
-
Net Worth 93,096 98,016 99,672 87,556 98,749 98,889 98,802 -3.87%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 93,096 98,016 99,672 87,556 98,749 98,889 98,802 -3.87%
NOSH 319,478 320,000 316,923 280,000 318,548 318,999 318,717 0.15%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin -21.49% -16.90% -2.69% 0.68% 5.06% 6.41% 6.28% -
ROE -7.28% -3.75% -0.41% 0.06% 2.00% 1.94% 1.26% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 9.87 6.81 4.84 2.95 12.24 9.36 6.21 36.07%
EPS -2.12 -1.15 -0.13 0.02 0.62 0.60 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.3063 0.3145 0.3127 0.31 0.31 0.31 -4.03%
Adjusted Per Share Value based on latest NOSH - 280,000
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 5.15 3.56 2.51 1.35 6.37 4.88 3.23 36.36%
EPS -1.11 -0.60 -0.07 0.01 0.32 0.31 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1521 0.1601 0.1628 0.143 0.1613 0.1615 0.1614 -3.86%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.26 0.49 0.41 0.38 0.71 0.75 0.90 -
P/RPS 2.63 7.20 8.47 12.88 5.80 8.01 14.49 -67.84%
P/EPS -12.26 -42.61 -315.38 1,900.00 114.52 125.00 230.77 -
EY -8.16 -2.35 -0.32 0.05 0.87 0.80 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.60 1.30 1.22 2.29 2.42 2.90 -54.40%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 27/04/06 24/02/06 31/10/05 29/07/05 29/04/05 -
Price 0.25 0.41 0.41 0.40 0.65 0.63 0.78 -
P/RPS 2.53 6.02 8.47 13.55 5.31 6.73 12.56 -65.53%
P/EPS -11.79 -35.65 -315.38 2,000.00 104.84 105.00 200.00 -
EY -8.49 -2.80 -0.32 0.05 0.95 0.95 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.34 1.30 1.28 2.10 2.03 2.52 -51.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment