[MHC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 203.17%
YoY- 251.06%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 96,176 354,474 250,787 146,933 69,128 301,368 215,624 -41.59%
PBT 13,228 32,500 20,056 7,951 1,012 9,740 6,746 56.59%
Tax -2,324 -9,679 -5,251 -2,265 -350 -5,797 -2,256 1.99%
NP 10,904 22,821 14,805 5,686 662 3,943 4,490 80.57%
-
NP to SH 6,877 13,438 9,217 3,823 1,261 2,511 2,455 98.59%
-
Tax Rate 17.57% 29.78% 26.18% 28.49% 34.58% 59.52% 33.44% -
Total Cost 85,272 331,653 235,982 141,247 68,466 297,425 211,134 -45.33%
-
Net Worth 257,472 251,576 245,680 247,645 247,645 247,645 247,645 2.62%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,948 - - - - - -
Div Payout % - 21.94% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 257,472 251,576 245,680 247,645 247,645 247,645 247,645 2.62%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.34% 6.44% 5.90% 3.87% 0.96% 1.31% 2.08% -
ROE 2.67% 5.34% 3.75% 1.54% 0.51% 1.01% 0.99% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 48.93 180.35 127.60 74.76 35.17 153.33 109.71 -41.59%
EPS 3.50 6.84 4.69 1.95 0.64 1.28 1.25 98.53%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.25 1.26 1.26 1.26 1.26 2.62%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 48.93 180.35 127.60 74.76 35.17 153.33 109.71 -41.59%
EPS 3.50 6.84 4.69 1.95 0.64 1.28 1.25 98.53%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.25 1.26 1.26 1.26 1.26 2.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.74 0.795 0.565 0.465 0.33 0.745 0.56 -
P/RPS 1.51 0.44 0.44 0.62 0.94 0.49 0.51 106.05%
P/EPS 21.15 11.63 12.05 23.91 51.43 58.31 44.83 -39.36%
EY 4.73 8.60 8.30 4.18 1.94 1.71 2.23 65.00%
DY 0.00 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.45 0.37 0.26 0.59 0.44 17.42%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 -
Price 0.785 0.74 0.675 0.53 0.47 0.32 0.55 -
P/RPS 1.60 0.41 0.53 0.71 1.34 0.21 0.50 116.99%
P/EPS 22.44 10.82 14.39 27.25 73.26 25.05 44.03 -36.16%
EY 4.46 9.24 6.95 3.67 1.37 3.99 2.27 56.80%
DY 0.00 2.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.54 0.42 0.37 0.25 0.44 22.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment