[FAREAST] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.35%
YoY- 71.05%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 208,328 109,757 785,659 618,405 429,429 187,069 694,657 -55.29%
PBT 28,027 19,940 274,691 241,967 164,406 73,627 210,452 -74.01%
Tax -8,014 -5,186 -46,778 -41,639 -29,684 -13,970 -35,670 -63.14%
NP 20,013 14,754 227,913 200,328 134,722 59,657 174,782 -76.51%
-
NP to SH 21,780 15,859 217,267 190,376 127,467 57,290 164,266 -74.09%
-
Tax Rate 28.59% 26.01% 17.03% 17.21% 18.06% 18.97% 16.95% -
Total Cost 188,315 95,003 557,746 418,077 294,707 127,412 519,875 -49.27%
-
Net Worth 1,371,765 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 3.94%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 59,383 - 95,014 47,507 475 - 593 2074.71%
Div Payout % 272.65% - 43.73% 24.95% 0.37% - 0.36% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,371,765 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 3.94%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.61% 13.44% 29.01% 32.39% 31.37% 31.89% 25.16% -
ROE 1.59% 1.10% 15.31% 13.19% 9.25% 4.23% 12.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.08 18.48 132.30 104.14 72.31 31.50 116.98 -55.29%
EPS 3.67 2.67 36.59 32.06 21.46 9.65 27.66 -74.08%
DPS 10.00 0.00 16.00 8.00 0.08 0.00 0.10 2072.68%
NAPS 2.31 2.42 2.39 2.43 2.32 2.28 2.18 3.94%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.08 18.48 132.30 104.14 72.31 31.50 116.98 -55.29%
EPS 3.67 2.67 36.59 32.06 21.46 9.65 27.66 -74.08%
DPS 10.00 0.00 16.00 8.00 0.08 0.00 0.10 2072.68%
NAPS 2.31 2.42 2.39 2.43 2.32 2.28 2.18 3.94%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.70 3.80 3.70 3.68 3.61 3.50 2.95 -
P/RPS 10.55 20.56 2.80 3.53 4.99 11.11 2.52 160.43%
P/EPS 100.88 142.29 10.11 11.48 16.82 36.28 10.66 349.24%
EY 0.99 0.70 9.89 8.71 5.95 2.76 9.38 -77.75%
DY 2.70 0.00 4.32 2.17 0.02 0.00 0.03 1924.91%
P/NAPS 1.60 1.57 1.55 1.51 1.56 1.54 1.35 12.02%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 25/05/23 24/02/23 25/11/22 24/08/22 26/05/22 23/02/22 -
Price 3.59 3.85 3.78 3.75 3.70 3.73 3.29 -
P/RPS 10.23 20.83 2.86 3.60 5.12 11.84 2.81 137.21%
P/EPS 97.88 144.16 10.33 11.70 17.24 38.66 11.89 309.27%
EY 1.02 0.69 9.68 8.55 5.80 2.59 8.41 -75.59%
DY 2.79 0.00 4.23 2.13 0.02 0.00 0.03 1969.79%
P/NAPS 1.55 1.59 1.58 1.54 1.59 1.64 1.51 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment