[FAREAST] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.49%
YoY- 115.67%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 180,818 98,571 242,360 153,717 120,911 80,314 96,117 11.09%
PBT 69,906 8,087 90,779 42,740 30,012 9,612 21,306 21.87%
Tax -13,882 -2,828 -15,714 -7,934 -5,081 -2,171 -4,160 22.22%
NP 56,024 5,259 75,065 34,806 24,931 7,441 17,146 21.79%
-
NP to SH 51,354 5,921 70,177 32,539 24,715 7,713 10,518 30.21%
-
Tax Rate 19.86% 34.97% 17.31% 18.56% 16.93% 22.59% 19.53% -
Total Cost 124,794 93,312 167,295 118,911 95,980 72,873 78,971 7.91%
-
Net Worth 1,425,211 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 6.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 35,630 59,383 475 29,691 - 118 - -
Div Payout % 69.38% 1,002.94% 0.68% 91.25% - 1.54% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,425,211 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 6.72%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 141,390 26.99%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 30.98% 5.34% 30.97% 22.64% 20.62% 9.26% 17.84% -
ROE 3.60% 0.43% 5.09% 2.69% 2.20% 0.70% 1.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.45 16.60 40.81 25.89 20.36 13.52 67.98 -12.51%
EPS 8.65 1.00 11.82 5.48 4.16 3.90 7.44 2.54%
DPS 6.00 10.00 0.08 5.00 0.00 0.02 0.00 -
NAPS 2.40 2.31 2.32 2.04 1.89 1.86 6.82 -15.96%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 30.45 16.60 40.81 25.89 20.36 13.52 16.19 11.09%
EPS 8.65 1.00 11.82 5.48 4.16 3.90 1.77 30.23%
DPS 6.00 10.00 0.08 5.00 0.00 0.02 0.00 -
NAPS 2.40 2.31 2.32 2.04 1.89 1.86 1.6238 6.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.50 3.70 3.61 2.90 2.40 2.58 10.50 -
P/RPS 11.49 22.29 8.85 11.20 11.79 19.08 15.45 -4.81%
P/EPS 40.47 371.09 30.55 52.93 57.67 198.64 141.15 -18.78%
EY 2.47 0.27 3.27 1.89 1.73 0.50 0.71 23.07%
DY 1.71 2.70 0.02 1.72 0.00 0.01 0.00 -
P/NAPS 1.46 1.60 1.56 1.42 1.27 1.39 1.54 -0.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 25/08/21 25/08/20 28/08/19 09/08/18 -
Price 3.50 3.59 3.70 2.90 2.22 2.68 14.48 -
P/RPS 11.49 21.63 9.07 11.20 10.90 19.82 21.30 -9.76%
P/EPS 40.47 360.05 31.31 52.93 53.34 206.34 194.65 -23.01%
EY 2.47 0.28 3.19 1.89 1.87 0.48 0.51 30.04%
DY 1.71 2.79 0.02 1.72 0.00 0.01 0.00 -
P/NAPS 1.46 1.55 1.59 1.42 1.17 1.44 2.12 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment