[FAREAST] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 122.49%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 109,757 785,659 618,405 429,429 187,069 694,657 467,122 -61.95%
PBT 19,940 274,691 241,967 164,406 73,627 210,452 144,018 -73.26%
Tax -5,186 -46,778 -41,639 -29,684 -13,970 -35,670 -26,118 -65.99%
NP 14,754 227,913 200,328 134,722 59,657 174,782 117,900 -75.01%
-
NP to SH 15,859 217,267 190,376 127,467 57,290 164,266 111,299 -72.75%
-
Tax Rate 26.01% 17.03% 17.21% 18.06% 18.97% 16.95% 18.14% -
Total Cost 95,003 557,746 418,077 294,707 127,412 519,875 349,222 -58.04%
-
Net Worth 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 8.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 95,014 47,507 475 - 593 593 -
Div Payout % - 43.73% 24.95% 0.37% - 0.36% 0.53% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 8.89%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.44% 29.01% 32.39% 31.37% 31.89% 25.16% 25.24% -
ROE 1.10% 15.31% 13.19% 9.25% 4.23% 12.69% 8.80% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.48 132.30 104.14 72.31 31.50 116.98 78.66 -61.95%
EPS 2.67 36.59 32.06 21.46 9.65 27.66 18.74 -72.75%
DPS 0.00 16.00 8.00 0.08 0.00 0.10 0.10 -
NAPS 2.42 2.39 2.43 2.32 2.28 2.18 2.13 8.89%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.48 132.30 104.14 72.31 31.50 116.98 78.66 -61.95%
EPS 2.67 36.59 32.06 21.46 9.65 27.66 18.74 -72.75%
DPS 0.00 16.00 8.00 0.08 0.00 0.10 0.10 -
NAPS 2.42 2.39 2.43 2.32 2.28 2.18 2.13 8.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.80 3.70 3.68 3.61 3.50 2.95 2.90 -
P/RPS 20.56 2.80 3.53 4.99 11.11 2.52 3.69 214.61%
P/EPS 142.29 10.11 11.48 16.82 36.28 10.66 15.47 339.58%
EY 0.70 9.89 8.71 5.95 2.76 9.38 6.46 -77.30%
DY 0.00 4.32 2.17 0.02 0.00 0.03 0.03 -
P/NAPS 1.57 1.55 1.51 1.56 1.54 1.35 1.36 10.05%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 24/02/23 25/11/22 24/08/22 26/05/22 23/02/22 25/11/21 -
Price 3.85 3.78 3.75 3.70 3.73 3.29 3.00 -
P/RPS 20.83 2.86 3.60 5.12 11.84 2.81 3.81 210.66%
P/EPS 144.16 10.33 11.70 17.24 38.66 11.89 16.01 333.39%
EY 0.69 9.68 8.55 5.80 2.59 8.41 6.25 -77.01%
DY 0.00 4.23 2.13 0.02 0.00 0.03 0.03 -
P/NAPS 1.59 1.58 1.54 1.59 1.64 1.51 1.41 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment