[KNUSFOR] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -30.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 115,911 93,033 58,796 29,924 10,930 0 0 -
PBT 23,702 21,742 15,874 7,481 8,682 0 0 -
Tax -6,629 -5,393 -4,278 -1,863 -610 0 0 -
NP 17,073 16,349 11,596 5,618 8,072 0 0 -
-
NP to SH 17,073 16,349 11,596 5,618 8,072 0 0 -
-
Tax Rate 27.97% 24.80% 26.95% 24.90% 7.03% - - -
Total Cost 98,838 76,684 47,200 24,306 2,858 0 0 -
-
Net Worth 113,142 114,902 104,916 94,382 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,774 - - - - - - -
Div Payout % 39.68% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,142 114,902 104,916 94,382 0 0 0 -
NOSH 67,749 65,658 61,354 56,180 0 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.73% 17.57% 19.72% 18.77% 73.85% 0.00% 0.00% -
ROE 15.09% 14.23% 11.05% 5.95% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 171.09 141.69 95.83 53.26 0.00 0.00 0.00 -
EPS 25.20 24.90 18.90 10.00 192.40 0.00 0.00 -
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.67 1.75 1.71 1.68 1.74 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,180
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 116.32 93.36 59.01 30.03 10.97 0.00 0.00 -
EPS 17.13 16.41 11.64 5.64 8.10 0.00 0.00 -
DPS 6.80 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.1355 1.1531 1.0529 0.9472 1.74 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 - - - - -
Price 2.53 1.30 1.47 0.00 0.00 0.00 0.00 -
P/RPS 1.48 0.92 1.53 0.00 0.00 0.00 0.00 -
P/EPS 10.04 5.22 7.78 0.00 0.00 0.00 0.00 -
EY 9.96 19.15 12.86 0.00 0.00 0.00 0.00 -
DY 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.74 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 27/08/01 24/05/01 18/05/01 - - -
Price 2.30 1.45 1.70 1.55 0.00 0.00 0.00 -
P/RPS 1.34 1.02 1.77 2.91 0.00 0.00 0.00 -
P/EPS 9.13 5.82 8.99 15.50 0.00 0.00 0.00 -
EY 10.96 17.17 11.12 6.45 0.00 0.00 0.00 -
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.83 0.99 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment