[KNUSFOR] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -30.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 23,580 26,460 27,167 29,924 0 -
PBT 2,844 2,289 4,078 7,481 0 -
Tax -500 -214 -920 -1,863 0 -
NP 2,344 2,075 3,158 5,618 0 -
-
NP to SH 2,344 2,075 3,158 5,618 0 -
-
Tax Rate 17.58% 9.35% 22.56% 24.90% - -
Total Cost 21,236 24,385 24,009 24,306 0 -
-
Net Worth 163,552 129,576 123,382 94,382 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 163,552 129,576 123,382 94,382 0 -
NOSH 97,666 74,107 73,441 56,180 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.94% 7.84% 11.62% 18.77% 0.00% -
ROE 1.43% 1.60% 2.56% 5.95% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.14 35.71 36.99 53.26 0.00 -
EPS 2.40 2.80 4.30 10.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6746 1.7485 1.68 1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,180
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 23.66 26.55 27.26 30.03 0.00 -
EPS 2.35 2.08 3.17 5.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6414 1.3004 1.2382 0.9472 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 - - -
Price 1.66 1.29 2.58 0.00 0.00 -
P/RPS 6.88 3.61 6.97 0.00 0.00 -
P/EPS 69.17 46.07 60.00 0.00 0.00 -
EY 1.45 2.17 1.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.74 1.54 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/04 21/04/03 20/05/02 24/05/01 - -
Price 1.39 1.29 1.93 1.55 0.00 -
P/RPS 5.76 3.61 5.22 2.91 0.00 -
P/EPS 57.92 46.07 44.88 15.50 0.00 -
EY 1.73 2.17 2.23 6.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 1.15 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment